| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56063J344 MAINSTAY FLOATING RA | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 74253Q416 PRINCIPAL PREFERRED | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 74442J406 PGIM SHT DUR HIGH YL | ||
| 48130USF3 JPM 12M GOLD SPOT CO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | ||
| 92647K309 VICTORY TRIVALENT IN | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 921910501 VANGUARD INTERNATION | ||
| 22544R305 CREDIT SUISSE COMM R | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 64128R608 NEUBERGER BERMAN LON | ||
| 06828M876 BARON EMERGING MARKE | ||
| 701769408 PARNASSUS CORE EQUIT | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 922042676 VANGUARD GLBL EX US | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| 36381Y108 MONDRIAN INTERNATION | ||
| 577130776 MATTHEWS ASIA GROWTH | ||
| 74254V273 PRINCIPAL GL R E SEC | ||
| 19765P596 COLUMBIA SMALL CAP G | ||
| 19765N245 COLUMBIA DIVIDEND IN | ||
| 025076845 AMERICAN CENTURY SMA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 196,587 | 181,954 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 861729101 STONE RIDGE REINSUR | AT COST | 145,000 | 136,918 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 215,000 | 171,469 |
| 131582439 CALVERT HIGH YIELD B | AT COST | 250,000 | 207,243 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 151,000 | 144,439 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 195,000 | 195,783 |
| 115233702 BROWN ADV GROWTH EQT | AT COST | 900,005 | 578,073 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 130,000 | 107,066 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 201,695 | 176,258 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 520,000 | 445,429 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 382,574 | 367,473 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 191,682 | 176,836 |
| 06828M876 BARON EMERGING MARKE | AT COST | 348,874 | 331,370 |
| CASH CASH | AT COST | 970 | 970 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 140,156 | 139,848 |
| 74253Q416 PRINCIPAL PREFERRED | AT COST | 322,614 | 276,210 |
| 701769408 PARNASSUS CORE EQUIT | AT COST | 657,262 | 758,494 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 95,530 | 113,961 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 951,865 | 771,760 |
| 577130776 MATTHEWS ASIA GROWTH | AT COST | 174,430 | 140,298 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 922,530 | 776,279 |
| 79471L602 SALIENT MLP ENERGY I | AT COST | 151,300 | 147,599 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 270,265 | 217,578 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 225,000 | 192,927 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 828,675 | 945,593 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 237,076 | 181,850 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 203,321 | 147,012 |
| 921910501 VANGUARD INTERNATION | AT COST | 439,722 | 423,693 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 354,242 | 282,287 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 852,101 | 732,355 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 913 | 913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,033 | 3,033 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,828 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,012 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,292 | 1,292 | 0 |