| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK LOW DURATION BD | AT COST | 392,243 | 386,200 |
| DFA EMERGING MARKETS CORE EQUI | AT COST | 116,185 | 161,758 |
| DFA GLOBAL REAL ESTATE | AT COST | 106,645 | 126,262 |
| DFA INTERNATIONAL LARGE CAP GR | AT COST | 173,961 | 183,916 |
| DFA INTL SMALL CAP GROWTH I | AT COST | 102,217 | 80,964 |
| DFA INTL VALUE I | AT COST | 303,820 | 263,001 |
| DFA SHORT-TERM GOV PORT | AT COST | 433,343 | 391,854 |
| DFA U.S. LARGE CAP VALUE I INS | AT COST | 424,593 | 590,910 |
| DFA U.S. SMALL CAP VALUE I | AT COST | 81,486 | 113,131 |
| DODGE & COX STOCK | AT COST | 468,547 | 588,142 |
| FNMA PL 591004 DTD 07/01/01 8. | AT COST | 1,843 | 1,962 |
| FNMA PL 637270 DYD 5/1/02 6.50 | AT COST | 257 | 275 |
| FIRST EAGLE OVERSEAS I | AT COST | 240,553 | 217,400 |
| DELAWARE IVY MID CAP GROWTH I | AT COST | 101,438 | 157,882 |
| METROPOLITAN WEST TOTAL RETURN | AT COST | 555,183 | 527,958 |
| MORGAN STANLEY INST EMERGING M | |||
| MORGAN STANLEY INST INTERNATIO | AT COST | 137,831 | 108,500 |
| ROYCE OPPORTUNITY INVT | |||
| WILLIAM BLAIR SMALL CAP GROWTH | AT COST | 66,168 | 80,690 |
| WMBLAIR LARGE CAP GROWTH FUND | AT COST | 234,947 | 487,715 |
| DFA INTL SMALL CAP VALUE PORTF | AT COST | 143,399 | 149,969 |
| AQR LARGE CAP DEFENSIVE STYLE | AT COST | 487,707 | 542,628 |
| DFA INTERMEDIATE GOVT FI | |||
| INVESCO QQQ TRUST | AT COST | 124,510 | 177,461 |
| ISHARES RUSSELL MID CAP | AT COST | 112,176 | 149,358 |
| VANGUARD SHORT-TERM INVE | AT COST | 607,470 | 562,099 |
| LAZARD GLOBAL LISTED INF | AT COST | 144,899 | 130,647 |
| MATTHEWS PACIFIC TIGER I NSTL | AT COST | 153,165 | 139,505 |
| UNDISCOVERED MANAGERS BEH VAL | AT COST | 115,190 | 102,670 |
| WESTERN ASSET CORE PLUS BOND I | AT COST | 499,132 | 397,713 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 123,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEES | 100 | 0 | 100 | 0 |
| DATA AGGREGATION FEE | 500 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 33,446 | 33,446 | ||
| ADMINISTRATIVE SERVICES | 3,901 | 3,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 223 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,016 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,419 | 1,419 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 347 | 347 | 0 |