| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAD CONSULTING, LLC | 8,200 | 4,100 | 4,100 |
| Category | Amount |
|---|---|
| NOT APPLICABLE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,823 SHS PRINCIPAL SECURIT FD | 38,545 | 32,950 |
| 22 SHS VANGUARD SHORT TERM ETF | 1,335 | 1,271 |
| 9,823 SHS VANGUARD TOTAL BOND | 107,849 | 92,237 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE 13 | 296,328 | 380,321 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 512 SHS ISHARES CORE S&P 500 | 133,629 | 183,629 | |
| 695 SHS ISHARES MSCI EMERGING | 32,190 | 26,709 | |
| 528 SHS ISHARES CORE MSCI EAFE | 31,221 | 27,810 | |
| 3,689 SHS TORTOISE MLP & PIPE | 40,573 | 44,822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLICATION FEE | 160 | 160 | ||
| ADR FEES | 72 | 72 | ||
| NONDIVIDEND DISTRIBUTION | 1,182 | |||
| FILING FEES | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,495 | 6,495 |