| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 53,975 | 0 | 0 | 53,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 22 SPRAUGE STREET | 2001-07-01 | 77,357 | 49,686 | SL | 30.000000000000 | 2,579 | 2,579 | 2,579 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75000 ASTRAZENECA PLC ADR 3.375% 11/16/2025 | 76,184 | 76,184 |
| 200000 AUTOZONE INC 3.75% 06/01/2027 | 204,706 | 204,706 |
| 125,000 CARDINAL HEALTH, INC. 3.2% 03/15/2023 | 125,874 | 125,874 |
| 75000 WALT DISNEY PRODUCTIONS 2.2% 01/13/2028 | 71,369 | 71,369 |
| 100,000 DUKE ENERGY 3.75% 04/15/2024 | 101,553 | 101,553 |
| 150,000 GOLDMAN SACHS GROUP 3.2% 2/23/2023 | 151,365 | 151,365 |
| 100000 HP INC 3% 06/17/2027 | 97,436 | 97,436 |
| 100000 HARTFORD FINANCIAL SERVICES 2.8% 8/19/2029 | 95,128 | 95,128 |
| 100000 KEYCORP 4.15% 10/29/2025 | 103,023 | 103,023 |
| 150000 MARRIOTT INTERNATIONAL INC 3.125% 06/15/2026 | 148,409 | 148,409 |
| 100000 MCDONALDS CORP MTN 2.125% 3/01/2030 | 90,993 | 90,993 |
| 125000 MORGAN STANLEY 3.75% 02/25/2023 | 126,974 | 126,974 |
| 100000 NORFOLK SOUTHERN CORP. 3.85% 01/15/2024 | 101,647 | 101,647 |
| 100,000 NORTHROP GRUMMAN 3.2% 2/1/2027 | 100,600 | 100,600 |
| 125000 PARKER HANNIFIN 2.7% 06/14/2024 | 124,109 | 124,109 |
| 125000 T D AMERITRADE 2.75% 10/01/2029 | 119,346 | 119,346 |
| 100000 THOMPSON 3.85% 09/29/2024 | 101,557 | 101,557 |
| 100000 TIFFANY & CO 3.8% 10/01/2024 | 102,339 | 102,339 |
| 100000 UNION PACIFIC CORP 3.75% 07/15/2025 | 102,540 | 102,540 |
| 100000 V F CORP INC 2.4% 04/23/2025 | 97,896 | 97,896 |
| 150000 VERIZON COMMUNICATIONS INC 2.1% 3/22/2028 | 140,064 | 140,064 |
| 8356.207 SHRS SHENKMAN SHORT DURATIN HIGH INCOME FUND | 82,476 | 82,476 |
| 26752.985 SHRS COLUMBIA CORPORATE INCOME FUND | 261,912 | 261,912 |
| 13039.783 SHRS PRINCIPAL PREFERRED SECURITES FUND | 126,616 | 126,616 |
| 4863 SHRS SPDR PORTFOLIO INTTERM CORP BD EFT | 159,924 | 159,924 |
| 3662 SHRS SPDR BLACKSTONE SENIOR LOAN ETF | 164,642 | 164,642 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 190 SHRS ALPHABET INC CL A | 528,457 | 528,457 |
| 1313 SHRS FACEBOOK META PLATFORMS INC | 291,959 | 291,959 |
| 141 SHRS AMAZON.COM,INC | 459,653 | 459,653 |
| 631 SHRS BURLINGTON STORES, INC | 114,949 | 114,949 |
| 1067 SHRS DARDEN RESTAURANTS INC | 141,858 | 141,858 |
| 419 SHRS HOME DEPOT INC | 125,419 | 125,419 |
| 1057 SHRS MARIOTT INTERNATIONAL INC CL | 185,768 | 185,768 |
| 117 SHRS TESLA INC | 126,079 | 126,079 |
| 274 SHRS ULTA BEAUTY INC | 109,112 | 109,112 |
| 879 SHRS PEPSICO INC | 147,127 | 147,127 |
| 1590 SHRS SYSCO CORP | 129,824 | 129,824 |
| 1979 SHRS WALMART INC | 294,713 | 294,713 |
| 3049 SHRS CONOCOPHILLIPS | 304,900 | 304,900 |
| 245 SHRS BLACKROCK INC | 187,222 | 187,222 |
| 1406 SHRS CAPITAL ONE FINANCIAL CORP | 184,594 | 184,594 |
| 1460 SHRS INTERCONTEXCHANGE GROUP INC | 192,895 | 192,895 |
| 2335 SHRS J P MORGAN CHASE & CO | 318,307 | 318,307 |
| 1211 SHRS PNC BANK CORP | 223,369 | 223,369 |
| 1167 SHRS ABBOTT LABORATORIES INC | 138,126 | 138,126 |
| 677 SHRS DANAHER CORP | 198,584 | 198,584 |
| 558 SHRS INSULET CORPORATION | 148,646 | 148,646 |
| 931 SHRS IQVIA HOLDINGS INC | 215,257 | 215,257 |
| 826 SHRS JOHNSON & JOHNSON | 146,392 | 146,392 |
| 563 SHRS STRYKER CORP | 150,518 | 150,518 |
| 336 SHRS THERMO FISHER SCIENTIFIC INC | 198,458 | 198,458 |
| 572 SHRS UNITEDHEALTH GROUP INC | 291,703 | 291,703 |
| 499 SHRS HONEYWELL INT'L INC | 97,095 | 97,095 |
| 452 SHRS NORTHROP GRUMMAN | 202,143 | 202,143 |
| 1432 SHRS OSHKOSH CORP | 144,131 | 144,131 |
| 2277 RAYTHEON TECHNOLOGIES CORP | 225,582 | 225,582 |
| 1152 SHRS EATON CORP PLC | 174,828 | 174,828 |
| 271 SHRS ADOBE INC | 123,473 | 123,473 |
| 1503 SHRS ADVANCED MICRO DEVICES INC | 164,338 | 164,338 |
| 766 SHRS ANALOG DEVICES | 126,528 | 126,528 |
| 3415 SHRS APPLE INC | 596,293 | 596,293 |
| 1239 SHRS APPLIED MATERIALS | 163,300 | 163,300 |
| 493 SHRS BROADCOM INC | 310,432 | 310,432 |
| 1018 SHRS GLOBALPAYMENTS INC | 139,303 | 139,303 |
| 1358 SHRS MARVELL TECHNOLOGY INC | 97,382 | 97,382 |
| 2411 SHRS MICROSOFT | 743,335 | 743,335 |
| 649 SHRS MOTOROLA SOLUTIONS INC | 157,188 | 157,188 |
| 496 SHRS PAYPAL HLDGS INC | 57,362 | 57,362 |
| 202 SHRS SERVICENOW | 112,492 | 112,492 |
| 987 SHRS VISA INC | 218,887 | 218,887 |
| 471 SHRS AIR PRODUCTS & CHEMICALS | 117,708 | 117,708 |
| 1412 SHRS EASTMAN CHEMICALS CO | 158,229 | 158,229 |
| 1043 SHRS CROWN CASTLE INTL CORP | 192,538 | 192,538 |
| 1492 SHRS AMEREN CORP | 139,890 | 139,890 |
| 2347 SHRS AMERICAN ELEC POWER CO | 234,160 | 234,160 |
| 9603.295 SHRS BLACKROCK EMERGING MKTS INSTL | 249,686 | 249,686 |
| 9519.407 SHRS COLUMBIA ACORN EUROPEAN FUND | 252,455 | 252,455 |
| 2722.252 SHRS CONESTOGA SMALL CAP FUND | 200,412 | 200,412 |
| 5881 SHRS I SHARES MSCI EMERGING MKT INDEX | 265,527 | 265,527 |
| 5631 SHRS I SHARES RUSSELL MID CAP INDEX TRUST | 439,443 | 439,443 |
| 2194 SHRS I SHARES RUSSELL 1000 VALUE INDEX FUND | 364,160 | 364,160 |
| 4572 SHRS I SHARES CORE DIVIDEND GROWTH | 244,191 | 244,191 |
| 24888 SHRS SPDR MSCI ACWI EX-US ETF | 684,918 | 684,918 |
| 2184 SHRS SPDR HEALTH CARE SELECT SPDR ETF | 299,186 | 299,186 |
| 891 SHRS SPDR TECHNOLOGY IDX | 141,606 | 141,606 |
| 11490 SHRS VANGUARD TAX MANAGED INTER FUND | 551,865 | 551,865 |
| 27000 SHRS EASTERN BANK | 581,580 | 581,580 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 22 SPRAUGE STREET | 77,357 | 52,265 | 25,092 | 25,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,000 | 0 | 0 | 15,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 2,522 | 2,239 | 2,239 |
| PREPAID EXPENSES | 9,572 | 9,731 | 9,731 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 961,405 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 69,561 | 0 | 0 | 69,561 |
| LANDSCAPING & GARDENING | 36,060 | 0 | 0 | 36,060 |
| TELEPHONE | 2,633 | 0 | 0 | 2,633 |
| PROVISIONS & SUPPLIES | 258,619 | 0 | 0 | 258,619 |
| REPAIRS AND MAINTENANCE | 30,717 | 0 | 0 | 30,717 |
| MISCELLANEOUS | 6,453 | 0 | 0 | 6,453 |
| HOUSEHOLD SUPPLIES | 4,150 | 0 | 0 | 4,150 |
| FLOWERS AND DECORATIONS | 3,409 | 0 | 0 | 3,409 |
| OFFICE SUPPLIES | 7,285 | 0 | 0 | 7,285 |
| MAINTENANCE - OTHER | 15,727 | 4,495 | 4,495 | 11,232 |
| RUBBISH REMOVAL | 4,841 | 0 | 0 | 4,841 |
| RESIDENT ACTIVITIES | 317 | 0 | 0 | 317 |
| OUTSOURCED HOUSEKEEPING | 53,672 | 0 | 0 | 53,672 |
| CONSULTANTS | 22,515 | 0 | 0 | 22,515 |
| DUES AND SUBSCRIPTIONS | 13,570 | 0 | 0 | 13,570 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 58,800 | 58,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENT FEE | 71,806 | 71,806 | 71,806 | 0 |
| PAYROLL PROCESSING FEE | 4,625 | 0 | 0 | 4,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 34,436 | 0 | 0 | 34,436 |
| REAL ESTATE TAXES | 15,117 | 15,117 | 15,117 | 0 |
| OTHER TAXES | 660 | 0 | 0 | 660 |