| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 750 | 750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LONG TERM CAPITAL GAINS | 2020-01 | PURCHASE | 2021-12 | 587,578 | 420,758 | 166,820 | ||||
| LONG TERM CAPITAL GAINS | 2020-01 | PURCHASE | 2021-12 | 28,270 | 28,270 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA US LARGE CAP VALUE | 592,683 | 740,686 |
| DFA US SMALL CAP PORTFOLIO | 102,579 | 138,482 |
| DFA WORLD EX US CORE EQUITY | 507,986 | 615,890 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR CORE S&P US VLU | AT COST | 243,912 | 336,812 |
| ISARES TR CORE S&P US GWT | AT COST | 424,001 | 852,036 |
| ISHARES TR CORE S&P SCP ETF | AT COST | 87,659 | 130,770 |
| ISHARES TR FLTG RATE NT ETF | AT COST | 193,535 | 192,774 |
| ISHARES TR CORE 1 5 YR USD | AT COST | 874,389 | 883,584 |
| ISHARES TR CORE TOTAL USD | AT COST | 844,017 | 882,555 |
| SPDR GOLD SHARES | AT COST | 160,606 | 222,932 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 420,971 | 533,832 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 174,308 | 212,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE EXPENSE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 5,063 | 5,063 | |
| INT EARNED ON PROGRAM INVEST | 10,445 | 10,445 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JUDY REGNER | 144,000 | 82,099 | 2016-10 | 1946-10 | BALLON PAYMENT DUE 7 YEARS | 5.00 % | MORTGAGE | ||||
| JUDY REGNER | 202,206 | 192,926 | 2020-01 | 1950-02 | PAYABLE IN FULL @ MATURITY | 4.50 % | MORTGAGE |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
3,595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES | 13,666 | 13,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | ||||
| FOREIGN TAXES PAID | 2,758 | 2,758 |