| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO | 2021-07-01 | 2,632,178 | S/L | 27.5000 | 43,870 | 43,870 | 43,870 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD | 3,580,296 | 3,580,296 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRAKES-MALONES HOLDINGS 4 LLC | AT COST | 39,895 | 39,895 |
| SIH HOLDINGS LLC | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,632,178 | 43,870 | 2,588,308 | 2,632,178 |
| Description | Amount |
|---|---|
| PRIOR PERIOD UNREALIZED GAINS REALIZED IN 2021 | 1,039,666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDO | ||||
| MANAGEMENT FEE | 69,995 | 69,995 | 69,995 | |
| MAINTENANCE | 48,175 | 48,175 | 48,175 | |
| EXPENSES | ||||
| INVESTMENT FEES | 17,134 | 17,134 | 17,134 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DRAKE'S-MALONE'S HOLDINGS 4 | -8,969 | -8,969 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN | 537,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDO | 19,877 | 19,877 | 19,877 |