| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Magnolia Tax Consulting QB Reconciliations | 540 | 540 | 540 | |
| Rebecca Bra Audit | 3,750 | 3,750 | ||
| Payroll processesing Payroll Processing | 738 | 738 | ||
| Techsoup QB Renewal | 75 | 37 | 37 | 38 |
| Category | Amount |
|---|---|
| Upgrade Exhibits/ costs capitalized | 15,738 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Model of Honey Hill Battle Field | 2015-09-12 | 11,380 | 9,857 | 200DB | 7.000000000000 | 1,015 | |||
| Antique Store - 100 E Main | 2015-09-12 | 232,583 | 26,400 | SL | 39.000000000000 | 4,989 | |||
| Gas Station - 100 S Jacob Smart | 2015-09-12 | 549,291 | 67,119 | SL | 39.000000000000 | 12,684 | |||
| Herman Miller Chairs and Tables | 2016-08-23 | 6,387 | 2,481 | 200DB | 7.000000000000 | 285 | |||
| Furniture and fixtures | 2015-09-01 | 58,333 | 50,524 | 200DB | 7.000000000000 | 5,206 | |||
| Real property capitlaized improvements | 2015-01-15 | 29,632 | 4,494 | SL | 39.000000000000 | 761 | |||
| Furniture and fixtures | 2016-06-15 | 2,185 | 2,059 | 200DB | 5.000000000000 | 126 | |||
| Shredder | 2016-01-21 | 38 | 36 | 200DB | 5.000000000000 | 2 | |||
| Wall modules - exhibit panel display 2017 | 2017-11-04 | 4,537 | 0 | 200DB | 7.000000000000 | 0 | |||
| Capitalized building costs - 2017 | 2017-11-04 | 13,145 | 1,053 | SL | 39.000000000000 | 337 | |||
| Wall modules - exhibit display - 2018 | 2018-01-25 | 3,850 | 0 | 200DB | 7.000000000000 | 0 | |||
| Furnishings | 2018-08-13 | 102 | 0 | 200DB | 7.000000000000 | 0 | |||
| Commercial kitchen fixtures | 2018-08-30 | 21,052 | 0 | 200DB | 7.000000000000 | 0 | |||
| Facility Building | 2018-11-27 | 800,889 | 43,639 | SL | 39.000000000000 | 20,536 | |||
| Security upgrades | 2019-01-04 | 13,096 | 0 | 200DB | 7.000000000000 | 0 | |||
| Facility Upgrades | 2021-07-26 | 7,984 | SL | 39.000000000000 | 94 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo | 1,669,040 | 2,573,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stinson legal/tax | 5,848 | 2,924 | 2,924 | 2,924 |
| Description | Amount |
|---|---|
| Unrealized losses | 116,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cleaning / Maintenance | 3,575 | 3,575 | ||
| Dues | 1,519 | 1,519 | ||
| Insurance | 9,842 | 984 | 984 | 8,858 |
| Office expense | 10,227 | 3,477 | 3,477 | 6,750 |
| Postage | 559 | 0 | 0 | 559 |
| Program expense | 66,598 | 0 | 0 | 66,598 |
| Repairs | 13,405 | 13,405 | ||
| Security | 720 | 720 | ||
| Supplies | 10,227 | 10,227 | ||
| Utilities | 11,656 | 0 | 0 | 11,656 |
| Bank Service Charges | 21 | 21 | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PPP discharge | 21,880 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wells Fargo investment adv | 18,166 | 18,166 | 18,166 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 495 | 495 | 495 | 0 |
| Payroll taxes | 7,715 | 1,286 | 1,286 | 6,429 |
| Property Taxes | 1,097 | 1,097 |