| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 53,190 | 0 | 0 | 53,190 |
| BOOKKEEPING | 7,820 | 0 | 0 | 7,820 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS - JOB 40-025 | 2019-12-26 | 31,979 | 1,795 | SL | 27.5000 | 1,163 | |||
| FURNITURE | 2020-01-08 | 30,855 | 11,178 | 200DB | 7.0000 | 5,622 | |||
| AUDIO VIDEO SYSTEM - JENSEN AUDIO | 2020-06-01 | 24,528 | 10,549 | 200DB | 5.0000 | 5,592 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN | AT COST | 9,928,584 | 9,010,779 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 87,362 | 35,899 | 51,463 | 51,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 34,336 | 0 | 0 | 34,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 312 | |||
| COMPUTER | 11,272 | 11,272 | ||
| COPYING | 2,756 | 2,756 | ||
| HVAC | 1,175 | 1,175 | ||
| INSURANCE - LIABILITY | 6,566 | 6,566 | ||
| INVESTMENT EXPENSES | 50,627 | 50,627 | ||
| JANITORIAL | 4,531 | 4,531 | ||
| MEMBERSHIP DUES | 8,875 | 8,875 | ||
| OFFICE EXPENSES | 2,346 | 2,346 | ||
| PAYROLL SERVICE | 2,852 | 2,852 | ||
| Rental Expenses | 2,069,468 | 2,069,468 | ||
| SEMINARS/CONFERENCES/EDUCATION | 2,549 | 2,549 | ||
| SOFTWARE | 10,353 | 10,353 | ||
| TELEPHONE | 6,474 | 6,474 | ||
| WEBSITE | 1,500 | 1,500 | ||
| WORKERS COMP INSURANCE | 759 | 759 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT IN INVESTMENT | 965,126 | 255,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 1,050 | 0 | 0 | 1,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX, NET OF REFUNDS | 15,435 | |||
| PAYROLL TAXES | 11,285 | 11,285 |