| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GRO | 303,642 | 314,417 |
| DODGE & COX STOCK | 654,983 | 762,585 |
| HARBOR CAPITAL APPRECIATION FU | 1,726,301 | 1,505,608 |
| ISHARES CORE MSCI EMERGING MAR | 249,957 | 260,327 |
| NATIONWIDE GENEVA SMALL CAP GR | 604,692 | 651,888 |
| SCHWAB INTERNATIONAL INDEX FUN | 826,215 | 917,226 |
| SCHWAB SMALL-CAP INDEX FUND-SE | 612,815 | 649,566 |
| SCHWAB U.S. MID CAP INDEX FUND | 547,971 | 735,652 |
| T ROWE PRICE INSTITUTIONAL LAR | 1,169,156 | 1,451,605 |
| T. ROWE PRICE MID CAP GROWTH F | 1,041,026 | 1,023,781 |
| TWEEDY BROWNE GLOBAL VALUE FUN | 283,055 | 297,387 |
| VANGUARD 500 INDEX FUND ADM | 1,285,338 | 1,917,439 |
| VANGUARD BOND INDEX FD INC INT | 3,315,624 | 2,992,039 |
| VANGUARD MID CAP VALUE INDEX A | 761,471 | 1,047,902 |
| VANGUARD SHORT-TERM CORPORATE | 1,579,620 | 1,505,417 |
| VANGUARD SMALL CAP VALUE INDEX | 536,481 | 705,053 |
| VANGUARD VALUE INDEX ADM SHARE | 1,648,649 | 2,246,405 |
| WCM FOCUSED INTL GROWTH FUNDS | 287,773 | 363,661 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 56,206 | 56,206 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 15,200 | |||
| 990-PF Extension for 2021 | 200 |