| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BDO USA, LLP | 10,213 | 4,085 | 0 | 6,128 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERNATIONAL GROWTH | 3,211,733 | 3,754,028 |
| LARGE CAP VALUE | 2,117,743 | 2,811,286 |
| MID-CAP INDEX | 303,862 | 855,753 |
| LARGE CAP GROWTH | 685,944 | 1,958,360 |
| INTERNATIONAL STOCK | 1,921,361 | 2,092,573 |
| INTL EQTY - EM LOW VOLATILITY | 394,125 | 406,980 |
| INTL EQTY - LOW VOLATILITY | 1,630,806 | 1,668,071 |
| SMALL CAP VALUE | 1,532,923 | 1,690,845 |
| SMALL CAP GROWTH | 1,342,083 | 1,390,000 |
| FIXED INCOME - DODGE & COX | 8,542,239 | 8,054,808 |
| S&P 500 | 5,888,240 | 10,147,481 |
| INTERNATIONAL VALUE | 3,490,092 | 4,337,791 |
| GLOBAL - FIXED | 3,429,548 | 3,164,038 |
| ING | 2,246,729 | 1,977,122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MATERIALS & CONTRACTS | 45,384 | 0 | 0 | 45,384 |
| ADVERTISING & PROMOTION | 27,718 | 0 | 0 | 27,718 |
| DUES & SUBSCRIPTIONS | 26,420 | 0 | 0 | 26,420 |
| OFFICE EXPENSES | 5,560 | 1,040 | 0 | 4,520 |
| INSURANCE | 2,718 | 1,359 | 0 | 1,359 |
| MEALS & ENTERTAINMENT | 19 | 0 | 0 | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE DEPOSITS | 3,000 | 3,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LIFT ORLANDO INC | NONE | 3,100,000 | 0 | 2015-05 | 2021-06 | OVER THREE YEAR PERIOD | 1 % | LAND | REDUCE HOUSING INEQUITY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARCHITECTURAL FEE | 30,000 | 0 | 0 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 61,369 | 0 | 0 | 0 |
| TAXES - LICENSES | 2,325 | 2,325 | 0 | 0 |