| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 9,527 | 4,764 | 0 | 4,763 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Vance Senior Floating-Rate Trust (CS) | 53,721 | 55,850 |
| Real Estate Select Sector SPDR Fund (CS) | 70,794 | 69,787 |
| SPDR S&P Regional Banking ETF (CS) | 64,577 | 95,925 |
| Avaya Holdings Corp (JPM) | 543,735 | 38,944 |
| Berkshire Hathaway Inc Class A (JPM) | 386,300 | 1,335,150 |
| Bill.com Holdings Inc (JPM) | 59,973 | 35,740 |
| Chevron Corporation (JPM) | 31,560 | 108,540 |
| Duck Creek Technologies Inc (JPM) | 22,746 | 4,812 |
| Hess Corp (JPM) | 24,785 | 211,620 |
| JFrog Ltd (JPM) | 49,090 | 18,263 |
| Melco Resorts & Entertainment Ltd (JPM) | 74,608 | 12,007 |
| Monday.Com Ltd (JPM) | 36,255 | 10,801 |
| Transocean Ltd (JPM) | 25,595 | 1,284 |
| Valero Energy Corporation (JPM) | 21,697 | 121,030 |
| WisdomTree Japan Hedged Equity ETF (JPM) | 88,945 | 129,520 |
| Vistra Corp (JPM) | 238,083 | 222,579 |
| Gabriel Resources Limited (JPM) | 176,319 | 3,611 |
| BlackRock Liquidity Funds - FedFund (JPM) | 65,882 | 65,882 |
| ESC Spirit MTA REIT (JPM) | 75,372 | 0 |
| Spirit Realty Capital Inc (JPM) | 315,703 | 308,038 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAK One Fund LP | AT COST | 2,487,833 | 6,552,315 |
| Stepstone VC Micro II, LP (fka Greenspring Micro II LP) | AT COST | 752,827 | 1,721,611 |
| Insight Venture Partners (Cayman) X, LP | AT COST | 1,260,469 | 3,034,677 |
| Simon Quick Global Equities Fund QP, LP | AT COST | 1,232,459 | 1,072,426 |
| M.H. Davidson & Co. 520 LP | AT COST | 46,421,471 | 50,312,109 |
| American Securities Partners VIII LP | AT COST | 1,154,880 | 1,312,303 |
| Insight Partners XI, LP | AT COST | 1,398,526 | 2,328,047 |
| Insight Partners Fund X (Cayman) Follow-On Fund, L.P. | AT COST | 346,697 | 335,846 |
| One Equity Partners VI | AT COST | 531,586 | 714,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 11,155 | 5,578 | 0 | 5,577 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS Dept. of Law | 1,500 | 0 | 0 | 1,500 |
| Investment expenses | 15 | 15 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAK One Fund LP | -183,943 | -183,943 | |
| M.H. Davidson & Co. 520 LP | 5,828,388 | 5,828,388 | |
| OEP VI Feeder (Cayman) LP | 380,594 | 380,594 | |
| OEP VI AIV Feeder (A), LP | 306,796 | 306,796 | |
| Insight Venture Partners (Cayman) X, LP | 306,474 | 306,474 | |
| Stepstone VC Micro II, LP | 23 | 23 | |
| Simon Quick Global Equities Fund QP, LP | 116,939 | 116,939 | |
| American Securities Partners VIII LP | 15 | 15 | |
| Insight Partners XI, LP | -20,597 | -20,597 | |
| Insight Partners Fund X (Cayman) Follow-On Fund, LP | -517 | -517 | |
| M.H. Davidson & Co. 520 LP - UBTI | 245,371 | 0 | |
| OEP VI AIV Feeder (A), LP - UBTI | 286,775 | 0 | |
| Insight Venture Partners (Cayman) X, LP - UBTI | -3,402 | 0 | |
| American Securities Partners VIII LP - UBTI | -21,037 | 0 | |
| Insight Partners XI, LP - UBTI | -1,527 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| One Equity Partners VI - Advanced distributions | 202,350 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional fees | 7,247 | 0 | 0 | 7,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State tax (NY CT-13) | 30,379 | 0 | 0 | 0 |
| State tax (VA 500) | 582 | 0 | 0 | 0 |
| Excise tax (T) | 73,617 | 0 | 0 | 0 |
| Excise tax (PF) | 115,078 | 0 | 0 | 0 |