| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,075 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FINISH MOWER | 2014-05-14 | 3,100 | 3,045 | S/L | 7.0000 | 55 | |||
| HBRS CONVECTION OVEN | 2014-09-12 | 3,100 | 2,934 | S/L | 7.0000 | 166 | |||
| KRAUT COOLER | 2014-08-10 | 2,000 | 1,893 | S/L | 7.0000 | 107 | |||
| 2014 VAN-FORD | 2015-02-08 | 26,500 | 26,500 | S/L | 5.0000 | ||||
| CONVECTION OVEN | 2015-09-28 | 3,200 | 2,514 | S/L | 7.0000 | 457 | |||
| 2015 METAL BUILDING | 2015-11-17 | 69,135 | 9,656 | S/L | 39.0000 | 1,773 | |||
| BUILDING IMPROVEMENTS | 2016-03-01 | 21,720 | 2,853 | S/L | 39.0000 | 557 | |||
| ELECTRICAL UPGRADE | 2015-11-15 | 12,684 | 1,771 | S/L | 39.0000 | 325 | |||
| FREEZER | 2016-09-12 | 22,300 | 12,158 | S/L | 7.0000 | 1,593 | |||
| VENTRAC MOWER | 2016-09-15 | 23,316 | 12,712 | S/L | 7.0000 | 1,665 | |||
| GRAVELY MOWER | 2017-10-11 | 6,839 | 2,951 | S/L | 7.0000 | 555 | |||
| IMPROVEMENTS LOG CABIN | 2018-08-16 | 16,671 | 1,158 | S/L | 39.0000 | 427 | |||
| FARMHOUSE ROOF | 2019-04-10 | 21,490 | 1,125 | S/L | 39.0000 | 551 | |||
| BLACKSMITH BUILDING | 2018-07-26 | 17,340 | 352 | 39.0000 | |||||
| PERRYSVILLE CHURCH REPAIRS | 2019-10-22 | 45,350 | |||||||
| VERNON DELL TRACTOR | 2020-05-06 | 30,462 | 2,176 | S/L | 7.0000 | 4,351 | |||
| JANOME SEWING MACHINE | 2021-11-18 | 533 | S/L | 7.0000 | 38 | ||||
| VERNON DELL SAW/TRIMMER | 2022-01-06 | 1,328 | S/L | 7.0000 | 95 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMPONENT FUND AT STARK COMM FDN | FMV | 101,119 | 101,119 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 327,066 | 96,514 | 230,552 | 265,000 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 16,932 | |||
| FESTIVAL SUPPLIES | 60,241 | 60,241 | ||
| GROUND CARE SUPPLIES | 9,609 | 9,609 | ||
| FESTIVAL CONCESSIONS | 159,527 | 159,527 | ||
| REPAIRS AND MAINTENANCE | 17,001 | 17,001 | ||
| OFFICE SUPPLIES | 4,155 | |||
| MEMBERSHIPS | 470 | |||
| AUTOMOBILE EXPENSE | 2,727 | |||
| OHIO FILING FEES | 807 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALGONQUIN MILL FESTIVAL | 309,767 | 309,767 | |
| MCCOOK HOUSE | 8,697 | 8,697 | |
| MILL SALES | 681 | 681 | |
| FARM HOUSE SALES | 2,334 | 2,334 | |
| MEMBER DUES | 1,665 | 1,665 | |
| ROYALTIES | 47,318 | 47,318 | 47,318 |
| MISCELLANEOUS | 421 | 421 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PF TAXES | 631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 2,054 | |||
| OTHER | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAX | 769 | |||
| PAYROLL TAXES | 2,908 |