| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908686 VANGUARD SMALL CAP I | AT COST | 10,000 | 16,398 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 15,000 | 10,894 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 9,733 | 9,085 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 10,000 | 11,518 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,968 | 5,882 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 9,111 | 12,822 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,844 | 5,906 |
| 78462F103 SPDR S P 500 ETF | AT COST | 23,370 | 102,346 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 3,244 | 3,966 |
| 399874825 AMERICAN GRW FD OF A | |||
| 315910620 FIDELITY INVT TR AD | AT COST | 16,458 | 14,508 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,000 | 15,614 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 10,796 | 19,220 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 56,901 | 47,545 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 10,000 | 12,050 |
| 31420B300 FEDERATED INST HI YL | |||
| 808524870 SCHWAB U S TIPS ETF | AT COST | 16,966 | 14,223 |
| 024932154 AMERICAN CENTURY HIG | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,000 | 9,994 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,000 | 14,224 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 8,000 | 7,133 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 | |
| OTHER INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK FEES AS AGENT | 4,526 | 4,073 | 453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 128 | 128 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 39 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 236 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |