| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 31420B300 FEDERATED HERMES INS | ||
| 464288646 ISHARES TRUST ISHARE | ||
| 921937801 VANGUARD INTRM TRM B |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 892356106 TRACTOR SUPPLY CO | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 037833100 APPLE INC | 9,079 | 25,454 |
| 127097103 CABOT OIL GAS CORP C | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 670690817 NUVEEN SMALL CAP GWT | ||
| 91324P102 UNITED HEALTH GROUP | 1,751 | 7,217 |
| 023135106 AMAZON.COM INC | 5,483 | 12,293 |
| 28176E108 EDWARDS LIFESCIENCES | 4,982 | 4,636 |
| 70450Y103 PAYPAL HOLDINGS INC | 8,301 | 5,767 |
| 00170K372 AMG TRILOGY EMERGING | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 30303M102 FACEBOOK INC A | 5,636 | 3,074 |
| 64110L106 NETFLIX.COM INC | ||
| 921937686 VANGUARD SMALL CAP V | ||
| 02079K305 ALPHABET INC CL A | 3,231 | 7,561 |
| 92826C839 VISA INC | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 76680R206 RINGCENTRAL INC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 67066G104 NVIDIA CORP | 4,854 | 10,393 |
| 46625H100 J P MORGAN CHASE CO | 7,802 | 7,175 |
| 00724F101 ADOBE SYS INC | 10,560 | 9,555 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 78409V104 S P GLOBAL INC | 4,995 | 5,461 |
| 931142103 WAL MART STORES INC | 8,880 | 9,536 |
| 808513105 SCHWAB CHARLES CORP | 7,917 | 8,843 |
| G5960L103 MEDTRONIC PLC | 7,666 | 8,210 |
| 15135B101 CENTENE CORP COM | 3,754 | 4,257 |
| 88339J105 TRADE DESK INC THE C | 4,342 | 4,472 |
| 594918104 MICROSOFT CORP | 21,995 | 22,749 |
| 060505104 BANK OF AMERICA CORP | 5,318 | 6,451 |
| 79466L302 SALESFORCE COM INC | 5,939 | 6,829 |
| 437076102 HOME DEPOT INC | 4,220 | 4,442 |
| 375558103 GILEAD SCIENCES INC | 7,954 | 9,572 |
| 03027X100 AMERICAN TOWER CORP | 5,101 | 5,594 |
| 87612E106 TARGET CORP | 7,100 | 7,556 |
| 697435105 PALO ALTO NETWORKS I | 6,462 | 7,035 |
| 009066101 AIRBNB INC CL A | 5,187 | 5,239 |
| 22160K105 COSTCO WHSL CORP | 5,175 | 5,517 |
| 09247X101 BLACKROCK INC | 5,809 | 7,105 |
| 81762P102 SERVICENOW INC | 5,511 | 6,311 |
| 56585A102 MARATHON PETROLEUM C | 12,918 | 14,203 |
| 893641100 TRANSDIGM GROUP INC | 5,192 | 5,758 |
| 012653101 ALBEMARLE CORP | 12,240 | 12,594 |
| 57636Q104 MASTERCARD INC | 3,703 | 4,266 |
| 217204106 COPART INC COM | 6,428 | 6,786 |
| 90353T100 UBER TECHNOLOGIES IN | 5,704 | 6,164 |
| 65339F101 NEXTERA ENERGY INC | 4,635 | 4,728 |
| 620076307 MOTOROLA SOLUTIONS I | 3,569 | 3,995 |
| 89400J107 TRANSUNION | 5,044 | 5,394 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97FARMWY2 UND 25% INT PTN OF S | AT COST | 1 | 425,029 |
| 98FARMD96 UND 50% INT S1/2 26 | AT COST | 100,345 | 206,200 |
| 97FARMWW6 UND 44% INT PTNS OF | AT COST | 1 | 755,141 |
| 98FARME20 UND 50% INT PTNS SEC | AT COST | 266,995 | 649,610 |
| 412295107 HARDING LOEVNER INTE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 65,600 | 50,984 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 44,877 | 40,212 |
| 464287200 ISHARES CORE S P 500 | AT COST | 303,785 | 329,234 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 33,657 | 29,428 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 54,881 | 54,568 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| Rent and Royalty Expense | 31,821 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 233 | 233 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 943 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,604 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |