| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824BA7 ABBOTT LABORATORIES | ||
| 59156RBH0 METLIFE INC | 14,048 | 13,760 |
| 001055AM4 AFLAC INC | ||
| 036752AC7 ANTHEM INC | 13,887 | 13,570 |
| 85771PAG7 STATOIL ASA | 8,725 | 8,972 |
| 26441CAN5 DUKE ENERGY CORP | 14,079 | 13,786 |
| 02665WCA7 AMERICAN HONDA FINAN | ||
| 58013MEM2 MCDONALD'S CORP | ||
| 666807BG6 NORTHROP GRUMMAN COR | 13,985 | 13,844 |
| 89236TEL5 TOYOTA MOTOR CREDIT | 14,818 | 14,967 |
| 94974BFN5 WELLS FARGO & COMPAN | 14,056 | 13,941 |
| 931142DH3 WAL-MART STORES INC | 14,711 | 14,879 |
| 172967HV6 CITIGROUP INC | 17,089 | 16,663 |
| 68389XBS3 ORACLE CORP | 13,675 | 13,452 |
| 94106LAY5 WASTE MANAGEMENT INC | ||
| 911312BC9 UNITED PARCEL SERVIC | ||
| 65339KBQ2 NEXTERA ENERGY CAPIT | ||
| 254687FN1 WALT DISNEY COMPANY/ | 16,666 | 15,568 |
| 20030NCS8 COMCAST CORP | 16,274 | 14,713 |
| 50249AAF0 LYB INT FINANCE III | 15,069 | 13,337 |
| 134429BE8 CAMPBELL SOUP CO | 14,123 | 13,938 |
| 00206RCN0 AT&T INC | ||
| 14913Q3C1 CATERPILLAR FINL SER | ||
| 57636QAN4 MASTERCARD INC | 16,531 | 15,187 |
| 670346AR6 NUCOR CORP | 15,295 | 13,983 |
| 92343VEN0 VERIZON COMMUNICATIO | 14,812 | 13,658 |
| 747525AT0 QUALCOMM INC | 12,394 | 11,700 |
| 38145GAH3 GOLDMAN SACHS GROUP | 15,938 | 14,247 |
| 14040HBK0 CAPITAL ONE FINANCIA | 13,950 | 12,282 |
| 30231GBD3 EXXON MOBIL CORPORAT | 14,590 | 13,062 |
| 95040QAG9 WELLTOWER INC | 14,492 | 13,710 |
| 10112RAY0 BOSTON PROPERTIES LP | 14,782 | 12,686 |
| 822582BX9 SHELL INTERNATIONAL | 14,725 | 13,104 |
| 539830BH1 LOCKHEED MARTIN CORP | ||
| 037833BZ2 APPLE INC | 14,665 | 13,105 |
| 26138EAU3 DR PEPPER SNAPPLE GR | 15,679 | 13,738 |
| 23331ABH1 D.R. HORTON INC | 15,471 | 15,035 |
| 756109BE3 CB REALTY INCOME COR | 11,913 | 10,917 |
| 65339KBY5 NEXTERA ENERGY CAPIT | 13,913 | 12,438 |
| 126650DH0 CVS HEALTH CORP | 14,234 | 13,407 |
| 369550BL1 GENERAL DYNAMICS COR | 13,885 | 13,419 |
| 00206RML3 AT&T INC | 12,065 | 11,695 |
| 375558BX0 GILEAD SCIENCES INC | 13,965 | 13,588 |
| 911312BM7 UNITED PARCEL SERVIC | 12,323 | 12,380 |
| 05526DBB0 BAT CAPITAL CORP | 12,094 | 11,840 |
| 58013MFP4 MCDONALD'S CORP | 15,800 | 14,309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 174610105 CITIZENS FINANCIAL G | 20,902 | 23,865 |
| 291011104 EMERSON ELECTRIC CO | 22,983 | 29,497 |
| 55261F104 M&T BANK CORP | 14,634 | 17,002 |
| 594918104 MICROSOFT CORP COM | 81,761 | 85,472 |
| 80105N105 SANOFI-SYNTHELABO | 29,767 | 29,024 |
| 87971M103 TELUS CORP | 19,208 | 22,333 |
| 92343V104 VERIZON COMMUNICATIO | 49,828 | 38,083 |
| 87612E106 TARGET CORP | 7,553 | 12,864 |
| 478160104 JOHNSON & JOHNSON | 36,096 | 39,516 |
| 713448108 PEPSICO INC | 33,247 | 38,215 |
| 704326107 PAYCHEX INC | 17,280 | 19,721 |
| 046353108 ASTRAZENECA PLC SPON | 21,200 | 28,819 |
| 25243Q205 DIAGEO PLC SPON ADR | 17,895 | 19,028 |
| 580135101 MC DONALDS CORPORATI | 9,831 | 15,549 |
| 882508104 TEXAS INSTRUMENTS IN | 38,994 | 43,130 |
| 911312106 UNITED PARCEL SERVIC | 31,638 | 38,705 |
| 166764100 CHEVRONTEXACO CORP | 22,101 | 39,412 |
| 718172109 PHILIP MORRIS INTERN | 21,355 | 24,818 |
| 80687P106 SCHNEIDER ELEC SA | 18,026 | 18,204 |
| 931142103 WAL MART STORES INC | ||
| 30231G102 EXXON MOBIL CORP | 22,812 | 39,303 |
| 759530108 RELX PLC | 16,239 | 18,768 |
| 891160509 TORONTO-DOMINION BAN | 14,383 | 13,281 |
| 00287Y109 ABBVIE INC | 15,723 | 23,371 |
| 031162100 AMGEN INC | 11,511 | 16,898 |
| G5960L103 MEDTRONIC PLC SHS | 78,582 | 55,723 |
| 05523R107 BAE SYSTEMS PLC | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 670100205 NOVO NORDISK A/S ADR | 15,144 | 19,687 |
| 742718109 PROCTER & GAMBLE CO/ | 24,531 | 25,357 |
| 874039100 TAIWAN SEMICONDUCTOR | 32,658 | 27,798 |
| 22822V101 CROWN CASTLE INTERNA | 38,340 | 38,328 |
| 23304Y100 DBS GROUP HOLDINGS L | 10,438 | 13,968 |
| 46625H100 J P MORGAN CHASE & C | 25,976 | 33,301 |
| 780087102 ROYAL BANK OF CANADA | ||
| 316773100 FIFTH THIRD BANCORP | 27,689 | 38,469 |
| 110122108 BRISTOL-MYERS SQUIBB | 12,179 | 15,333 |
| 418056107 HASBRO INC | ||
| 49456B101 KINDER MORGAN INC/DE | 24,780 | 33,307 |
| 11135F101 BROADCOM INC | 27,572 | 52,348 |
| 29364G103 ENTERGY CORP | 33,170 | 37,206 |
| 437076102 HOME DEPOT INC/THE | 24,454 | 26,567 |
| 172967424 CITIGROUP INC | ||
| 532457108 ELI LILLY & CO | 4,535 | 13,359 |
| 756109104 REALTY INCOME CORP | 48,179 | 44,275 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 126408103 CSX CORP | 22,500 | 26,217 |
| 20030N101 COMCAST CORP | 36,244 | 27,846 |
| 91324P102 UNITEDHEALTH GROUP I | 55,652 | 72,852 |
| 92826C839 VISA INC | 17,795 | 18,879 |
| 02263T104 AMADEUS IT GROUP SA | ||
| 04621X108 ASSURANT INC | 14,453 | 13,848 |
| 09247X101 BLACKROCK INC | 37,806 | 44,392 |
| 904767704 UNILEVER PLC AMER SH | ||
| 743315103 PROGRESSIVE CORP/THE | ||
| 68902V107 OTIS WORLDWIDE CORP | 18,032 | 19,366 |
| 756255204 RECKITT BENCKISER GR | 34,352 | 28,801 |
| 89832Q109 TRUIST FINL CORP | 23,491 | 24,997 |
| G29183103 EATON CORP PLC | 11,099 | 14,711 |
| 42824C109 HEWLETT PACKARD ENTE | 27,847 | 29,566 |
| 925652109 VICI PROPERTIES INC | 38,969 | 46,444 |
| 518439104 ESTEE LAUDER COS INC | 10,360 | 8,724 |
| 87165B103 SYNCHRONY FINANCIAL | 55,763 | 52,349 |
| H84989104 TE CONNECTIVITY LTD | 21,119 | 20,053 |
| 48667L106 KDDI CORP | 16,375 | 15,426 |
| 502441306 LVMH MOET HENNESSY L | 8,528 | 10,098 |
| 26876F102 ENN ENERGY HOLDINGS | ||
| 45866F104 INTERCONTINENTAL EXC | 25,519 | 24,153 |
| 31620M106 FIDELITY NATL INFO S | ||
| 492089107 KERING SA | 26,362 | 24,269 |
| 297284200 ESSILOR INTL SA | 17,617 | 19,222 |
| G3421J106 FERGUSON PLC | 17,867 | 16,529 |
| 69366X100 PT BANK RAKYAT ADR | 9,990 | 10,008 |
| 74435K204 PRUDENTIAL PLC ADR | 32,574 | 20,513 |
| 268353109 EDP-ELECTRICIDADE DE | 16,230 | 14,396 |
| 74251V102 PRINCIPAL FINANCIAL | 47,959 | 60,982 |
| 969457100 WILLIAMS COS INC/THE | 28,680 | 34,769 |
| 244199105 DEERE & CO | 14,600 | 17,199 |
| 03027X100 AMERICAN TOWER REIT | ||
| 461202103 INTUIT INC | 25,162 | 23,640 |
| G7997R103 SEAGATE TECH HLDGS P | ||
| 559222401 MAGNA INTERNATIONAL | 38,089 | 28,824 |
| 93114W107 WAL-MART DE MEXICO S | 9,642 | 11,687 |
| 67077M108 NUTRIEN LTD | 22,047 | 26,532 |
| 05722G100 BAKER HUGHES A GE CO | 11,168 | 13,814 |
| G1151C101 ACCENTURE PLC SHS | 20,779 | 23,473 |
| 780641205 KONINKLIJKE KPN NV | 16,435 | 12,804 |
| 369550108 GENERAL DYNAMICS COR | 34,525 | 35,587 |
| 455793109 INDUSTRIA DE DISENO | 22,851 | 24,383 |
| 54338V101 LONZA GROUP AG | 16,189 | 17,318 |
| 009126202 AIR LIQUIDE ADR | 14,093 | 15,859 |
| 459506101 INTERNATIONAL FLAVOR | 12,455 | 10,476 |
| 025816109 AMERICAN EXPRESS CO | 51,339 | 46,016 |
| 29429L105 EPIROC AB | 16,231 | 19,584 |
| 989825104 ZURICH INSURANCE GRO | 20,539 | 20,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 191,134 | 161,561 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 99,160 | 78,243 |
| 46434V407 ISHARES 0-5 YEAR HIG | AT COST | 93,502 | 84,560 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 837 | 705 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 17,604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 503 | 0 | 503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 26,120 | 15,672 | 10,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,739 | 2,739 | 0 | |
| EXCISE TAX - PRIOR YEAR | 2,191 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 4,140 | 0 | 0 |