| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908595 VANGUARD SMALL-CAP G | AT COST | 1,069 | 858 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 340 | 272 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 2,438 | 2,047 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,600 | 2,719 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 508 | 433 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 9,079 | 7,923 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 618 | 459 |
| 922908744 VANGUARD VALUE ETF | AT COST | 9,176 | 9,944 |
| 464288588 ISHARES MBS ETF | AT COST | 5,003 | 4,418 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,193 | 5,296 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 886 | 848 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 92206C409 VANGUARD SHORT-TERM | AT COST | 1,782 | 1,661 |
| 233051432 XTRACKERS USD HIGH Y | AT COST | 233 | 208 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 2,576 | 2,357 |
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 3,114 | 3,047 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,637 | 1,438 |
| 78468R663 SPDR BLOOMBERG BARCL | |||
| 92189F437 VANECK VECTORS FALLE | AT COST | 190 | 220 |
| 92203J407 VANGUARD TOTAL INTER | AT COST | 426 | 441 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 769 | 462 | 308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4 | 4 | 0 | |
| EXCISE TAX ESTIMATES | 200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |