| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 993 | 993 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | 3,315 | 4,140 |
| 532457108 ELI LILLY & CO COM | 2,817 | 7,209 |
| 285512109 ELECTRONIC ARTS INC | 2,824 | 4,437 |
| 172967424 CITIGROUP INC. | 5,801 | 6,142 |
| 418056107 HASBRO INC | 4,864 | 4,577 |
| 94106L109 WASTE MANAGEMENT INC | 4,814 | 6,340 |
| 405217100 HAIN CELESTIAL GROUP | 1,550 | 1,765 |
| 58933Y105 MERCK & CO INC NEW | 4,033 | 5,982 |
| Y2573F102 FLEX LTD | ||
| 150870103 CELANESE CORP | 3,087 | 6,261 |
| 11135F101 BROADCOM INC | 3,638 | 6,962 |
| 891160509 TORONTO DOMINION BK | 4,204 | 5,873 |
| 91324P102 UNITEDHEALTH GROUP I | 1,776 | 9,936 |
| 031162100 AMGEN INC | ||
| 25243Q205 DIAGEO PLC - ADR | 2,570 | 5,048 |
| 609207105 MONDELEZ INTERNATION | 3,178 | 4,449 |
| 911312106 UNITED PARCEL SERVIC | 2,362 | 4,739 |
| 09260D107 BLACKSTONE INC | 2,194 | 4,829 |
| 907818108 UNION PACIFIC CORP | 1,102 | 4,176 |
| 883556102 THERMO FISHER SCIENT | 812 | 3,973 |
| 254687106 WALT DISNEY CO | 1,795 | 3,203 |
| 02079K107 ALPHABET INC CL C | 5,800 | 15,965 |
| H2906T109 GARMIN LTD | 3,159 | 3,380 |
| G29183103 EATON CORP PLC | 5,848 | 6,237 |
| 00287Y109 ABBVIE INC | 4,056 | 5,305 |
| 517834107 LAS VEGAS SANDS CORP | 4,088 | 3,156 |
| 31620M106 FIDELITY NATL INFORM | 5,746 | 5,121 |
| 097023105 BOEING CO | 2,647 | 2,234 |
| 871829107 SYSCO CORP | 2,256 | 4,209 |
| 654106103 NIKE INC CL B | 1,597 | 3,447 |
| 192446102 COGNIZANT TECH SOLUT | 3,853 | 4,706 |
| 87612E106 TARGET CORP | 1,708 | 3,561 |
| 17275R102 CISCO SYSTEMS INC | 2,421 | 4,595 |
| 09857L108 BOOKING HOLDINGS INC | 3,823 | 4,487 |
| 904767704 UNILEVER PLC - ADR | 2,977 | 2,658 |
| 594918104 MICROSOFT CORP | 5,092 | 20,390 |
| 30303M102 META PLATFORMS INC | 2,867 | 1,743 |
| G5960L103 MEDTRONIC PLC | 3,114 | 3,105 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,098 | 6,373 |
| 56501R106 MANULIFE FINANCIAL C | 5,469 | 6,560 |
| 92826C839 VISA INC-CLASS A SHR | 4,351 | 5,092 |
| 037833100 APPLE INC | 3,114 | 20,986 |
| 867224107 SUNCOR ENERGY INC NE | 4,880 | 8,238 |
| 460690100 INTERPUBLIC GROUP CO | 1,814 | 3,094 |
| 89151E109 TOTALENERGIES SE -SP | 4,465 | 5,586 |
| 512807108 LAM RESEARCH CORP CO | 1,635 | 4,160 |
| 09247X101 BLACKROCK INC | 3,021 | 5,353 |
| 46625H100 JPMORGAN CHASE & CO | 3,372 | 8,330 |
| 126650100 CVS HEALTH CORPORATI | 2,295 | 5,031 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,225 | 15,803 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,034 | 14,825 |
| MIX084005 CA ORA SAN GAB L1/2 | AT COST | 1 | 1 |
| MIX084013 CA LOS TR1077/1779 L | AT COST | 1 | 1 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,001 | 31,332 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 113,874 | 110,196 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 100,249 | 134,052 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 53,477 | 52,482 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 47,699 | 44,138 |
| 464287804 ISHARES CORE S&P SMA | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 45,769 | 44,530 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 16,787 | 14,820 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 76 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 | |
| MINERAL INTEREST FEES | 159 | 159 | 0 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 4,397 |
| RECOVERY OF GRANTS PAID | 1,000 |
| MUTUAL FUND TIMING ADJ | 149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,050 | 1,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 353 | 353 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 446 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |