| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,675 | 2,675 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD 500 INDEX FUND | PURCHASE | 2022-01 | 28,000 | 8,790 | 19,210 | |||||
| VANGUARD 500 INDEX FUND | PURCHASE | 2022-03 | 55,000 | 18,337 | 36,663 | |||||
| VANGUARD 500 INDEX FUND | PURCHASE | 2022-10 | 125,000 | 49,458 | 75,542 | |||||
| HARDING LOEVNER EMERGING MKT | PURCHASE | 2022-03 | 520,304 | 450,304 | 70,000 | |||||
| VANGUARD EXTENDED MKT FUND | PURCHASE | 2022-03 | 30,000 | 14,588 | 15,412 | |||||
| BLACKSTONE ALT MULTI-STRATEGY | PURCHASE | 2022-10 | 145,000 | 152,384 | -7,384 | |||||
| ARTISAN GLOBAL VALUE FUND | PURCHASE | 2022-10 | 25,000 | 27,647 | -2,647 | |||||
| METROPOLITAN WEST | PURCHASE | 2022-07 | 33,000 | 39,593 | -6,593 | |||||
| METROPOLITAN WEST | PURCHASE | 2022-10 | 28,000 | 35,616 | -7,616 | |||||
| METROPOLITAN WEST | PURCHASE | 2022-10 | 154,500 | 202,109 | -47,609 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN GLOBAL VALUE INST FUND | 2,345,139 | 2,246,050 |
| BLACKSTONE ALTERNATIVE MULTI-STRATEG | 807,405 | 774,456 |
| HARDING LOEVNER EMERGING MKT | ||
| METROPOLITAN WEST TR BOND | 2,752,000 | 2,185,468 |
| NEW PERSPECTIVE FUND | 1,333,309 | 1,977,692 |
| VANGUARD 500 INDEX FUND | 892,921 | 2,382,794 |
| VANGUARD EXTENDED MKT INDEX FND | 408,282 | 723,471 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ARCHIVAL | 4,526 | 2,263 | 2,263 | |
| BANK CHARGES | 50 | 25 | 25 | |
| DUES | 2,740 | 1,370 | 1,370 | |
| INSURANCE | 739 | 370 | 369 | |
| OFFICE EXPENSE | 1,065 | 532 | 533 | |
| POSTAGE & DELIVERY | 1,001 | 501 | 500 | |
| TELEPHONE | 942 | 471 | 471 | |
| WEBSITE | 299 | 150 | 149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 47,267 | 47,267 | ||
| INVESTMENT CUSTODIAL FEES | 5,097 | 5,097 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL LICENSE | 10 | 5 | 5 | |
| EXCISE TAX | 10,623 | 10,623 |