| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,000 | 5,000 | 5,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROV. | 2019-12-01 | 200,000 | 8,940 | SL | 20 | 25,965 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS- SEE STMT A-2 | 8,742,651 | 9,429,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS- SEE STMT A-1 | 20,598,337 | 23,835,672 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS-SEE STMT A-3 | AT COST | 42,090,807 | 55,045,014 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROV. | 200,000 | 34,905 | 165,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,593 | 4,593 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 794 | 430 | 364 | |
| OFFICE EXP | 140 | 140 | ||
| NON DEDUCTIBLE- PASS THRU K-1 | 140 | |||
| PORTFOLIO DED SUBJ 2%- K-1 | 243,722 | 243,722 | ||
| OTHER DEDUCTIONS-PASS THRU K-1 | 151,767 | 151,767 | ||
| MISCELLANEOUS DEDUCTIONS | 7,938 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT PPP FORGVNSS- PASS THRU K-1 | 19,269 | ||
| OTHER INCOME- PASS THRU K-1 | 1,822 | 1,822 | |
| SUBPART F- PASS THRU K-1 | 319,311 | 319,311 | |
| ORDINARY INCOME/LOSS- PASS THRU K-1 | -77,025 | 52,733 | |
| RENTAL RE INCOME/LOSS- PASS THRU K-1 | -517,086 | 283,373 | |
| OTHER INCOME- TAX REFUND | 20,277 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE BOOK VALUE OF OTHER INVESTM | 224,144 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ADVANCED MONITORED CAREGIVING INC (LOC) | NONE | 8,383,863 | 0 | 2017-08 | 2020-02 | PRINCIPAL AT MATURITY AND INTEREST PAID QUARTERLY | 950 % | LIEN ON COLLATERAL | INVESTMENT | NONE NONE | 0 |
| ADVANCED MONITORED CAREGIVING (CON) | NONE | 1,500,000 | 0 | 2016-05 | 2019-12 | PRINCIPAL AND INTEREST UPON MATURITY | 500 % | NONE | INVESTMENT | NONE NONE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE- HT | 6,851 | 6,851 | ||
| INVESTMENT ADVISORY FEE- UBS | 22,248 | 22,248 | ||
| INVESTMENT ADVISORY FEE-OPPHMR | 40,281 | 40,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN WITHHOLDING TAXES | 1,019 | 1,019 |