| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 63,685 | 5,864 | 23,897 | 33,924 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds | 4,314,852 | 4,314,852 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest Receivable | 15,938 | 15,491 | 15,491 |
| Description | Amount |
|---|---|
| Unrealized Gain (Loss) on Investments | 775,184 |
| Realized Gain on Investments - Book-Tax Difference | 336,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Admin Fees | 9,018 | 830 | 3,384 | 4,804 |
| Advertising | 364 | 0 | 0 | 364 |
| AOA Fees | 10,767 | 0 | 0 | 10,767 |
| Audio/Visual | 41,370 | 0 | 0 | 41,370 |
| Bank Charges | 11,867 | 0 | 0 | 11,867 |
| Banquet Expense | 71,238 | 0 | 0 | 71,238 |
| Cleaning | 8,250 | 760 | 3,095 | 4,395 |
| Computer Expense | 4,935 | 455 | 1,851 | 2,629 |
| Dues & Subscriptions | 496 | 46 | 186 | 264 |
| Educational Materials | 1,416 | 0 | 0 | 1,416 |
| Employee Benefits | 66,199 | 6,096 | 24,840 | 35,263 |
| Honorarium | 51,900 | 0 | 0 | 51,900 |
| Insurance | 8,521 | 785 | 3,197 | 4,539 |
| Miscellaneous | 2 | 0 | 0 | 2 |
| Office Supplies | 78 | 7 | 29 | 42 |
| Postage | 4,576 | 50 | 205 | 4,321 |
| Repairs & Maintenance | 8,457 | 779 | 3,173 | 4,505 |
| Supplies | 2,265 | 43 | 175 | 2,047 |
| Telephone | 9,636 | 887 | 3,616 | 5,133 |
| Utilities | 7,170 | 660 | 2,691 | 3,819 |
| Depreciation (charitable) | 12,924 | 0 | 0 | 12,924 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Medical | 163,667 | 163,667 | |
| Book Sales | 9,187 | 9,187 | |
| Other Programs | 1,800 | 1,800 | |
| Other Revenue | 4,360 | 4,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 14,892 | 963 | 3,921 | 10,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Taxes | 26,620 | 2,009 | 12,988 | 11,623 |