| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Skavdahl, Edmund Stecher | 1,200 | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Apartment Building | 1999-05-07 | 148,991 | 120,772 | Mid Month | 2750.0000000000 % | 5,417 | 5,417 | ||
| Stone Bench | 2001-05-30 | 4,415 | 4,415 | Half Year | 0000000007.000000000000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo Bank Deposit Sweep Fund | 1,027 | 1,027 |
| 347 shares of Abbvie Inc. | 11,424 | 46,658 |
| 459 shares of Altria Group Inc. | 14,535 | 20,710 |
| 269 shares of American Electric Power Inc. | 10,226 | 26,954 |
| 102 shares of Apergy Corp. name chg ChampionX Corp | 2,333 | 2,225 |
| 492 shares of ATT Inc. | 11,601 | 8,630 |
| 378 shares of Bristol Myers Squibb Co. | 12,657 | 25,481 |
| 677 shares of Cisco Systems Inc. | 16,477 | 30,275 |
| 307 shares of ConAgra Brands Inc. | 6,177 | 10,555 |
| 130 shares of Corteva Inc. | 2,655 | 7,986 |
| 105 shares of Diageo Place Spnr Ord New | 10,578 | 18,521 |
| 227 shares of Dominion Resources Inc. VA New | 11,532 | 18,569 |
| 205 shares of Dover Corp. Common | 9,013 | 25,617 |
| 130 shares of Dow Inc. | 5,185 | 6,630 |
| 130 shares of DuPont El De NeMours Co. | 7,629 | 7,233 |
| 456 shares of Enbridge Inc. merge Spectra Corp | 14,417 | 18,796 |
| 176 shares of General Dynamics Corp. Common | 12,276 | 40,292 |
| 148 shares of Genuine Parts Co. Common | 9,553 | 23,089 |
| 244 shares of GlaxoSmithKline Plc-Adr | 11,594 | 7,925 |
| 272 shares of HealthPeaks Prop Inc HCP Inc. | 8,294 | 7,140 |
| 235 shares of Home Depot Inc. | 12,187 | 67,779 |
| 180 shares of Illinois Tool Works Inc. | 10,052 | 35,069 |
| 819 shares of Intel Corp. | 3,321 | 26,142 |
| 380 shares of International Paper Co. | 11,719 | 15,816 |
| 233 shares of Johnson Johnson | 15,213 | 37,592 |
| 332 shares of JP Morgan Chase Co. | 18,527 | 37,758 |
| 191 shares of Kimberly-Clark Corp. | 13,840 | 24,356 |
| 256 shares of Kraft Heinz Co. Kraft Foods Inc. Class A | 10,642 | 9,574 |
| 102 shares of Lamb Weston Holdings Inc. | 1,813 | 8,112 |
| 103 shares of Lockheed Martin Corp. | 9,323 | 43,271 |
| 251 shares of MT Bank Corp | 25,592 | 45,627 |
| 150 shares of Mattel Inc. | 3,991 | 3,318 |
| 263 shares of Analog Devices Inc/Maxim Intgrtd Prod Inc. | 11,690 | 39,852 |
| 100 shares of McDonalds Corp. | 9,767 | 25,228 |
| 738 shares of MicroChip Technology Inc. | 10,774 | 48,155 |
| 150 shares of MicroSoft Corp. | 4,466 | 39,221 |
| 680 shares of Nextera Energy Inc. | 10,699 | 57,841 |
| 289 shares of NuCor Corp. | 12,947 | 38,420 |
| 184 shares of Pepsico Inc. | 12,179 | 31,698 |
| 623 shares of Pfizer Inc. | 13,315 | 28,178 |
| 190 shares of Phillips 66 | 6,894 | 16,997 |
| 195 shares of Proctor Gamble Co. | 13,071 | 26,898 |
| 184 shares of Royal Dutch Shell Plc Adr Cl A | 12,688 | 9,748 |
| 330 shares of Sonoco Products Co | 10,755 | 20,797 |
| 253 shares of The Southern Company | 11,541 | 19,499 |
| 183 shares of United Parcel Service-B | 14,808 | 35,595 |
| 286 shares of Verizon Communications | 10,784 | 11,958 |
| 200 shares of Walgreen Boots Alliance Inc. | 7,212 | 7,012 |
| 275 shares of Waste Management Inc. Del | 9,869 | 46,483 |
| 200 shares of WellTower Inc. Health Care REIT Inc. | 10,326 | 15,330 |
| 305 shares of Haleon Place ADR | 2,552 | 1,824 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,250 | 2,250 | 2,250 | |
| Apartment Building | 148,991 | 126,192 | 22,799 | 22,799 |
| Stone Bench | 4,415 | 4,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Skavdahl, Edmund Stecher | 2,230 | 2,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent Receivable fye 2012 | 3,174 | 3,174 | 3,174 |
| Rent Receivable fye 2013 4890 | 4,931 | 4,931 | 4,931 |
| Rent Receivable fye 2014 | 865 | 865 | 865 |
| Rent Receivable fye 2015 | 4,148 | 4,148 | 4,148 |
| Rent Receivable fye 2016 | 5,195 | 5,195 | 5,195 |
| Rent Receivable fye 2017 | 2,930 | 2,930 | 2,930 |
| Rent Receivable fye 2018 | 2,597 | 2,597 | 2,597 |
| Rent Receivable fye 2019 | 1,298 | 1,298 | 1,298 |
| Rent Receivable fye 2020 | 3,796 | 3,796 | 3,796 |
| Rent Receivable fye 2021 | 1,092 | 1,092 | 1,092 |
| Rent Receivable fye 2022 | 5,176 | 5,176 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Service Fees | 17 | 17 | ||
| Insurance Expense | 5,296 | 5,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 301 | 301 | ||
| Foreign Fees/ADR/Tax Paid | 209 | 209 |