| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,714 | 1,714 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRAIL GROOMER | 2000-06-01 | 85,000 | 85,000 | S/L | 7.0000 | ||||
| TRAIL GROOMER | 2006-03-24 | 21,424 | 21,424 | S/L | 7.0000 | ||||
| TRAIL DRAG | 2007-01-10 | 4,620 | 4,620 | S/L | 7.0000 | ||||
| DRAG | 2011-09-13 | 13,515 | 13,515 | S/L | 7.0000 | ||||
| LAND | 2012-10-20 | 25,409 | |||||||
| BUILDING | 2013-09-13 | 81,790 | 16,166 | S/L | 39.0000 | 2,097 | 2,097 | ||
| 2006 TUCKER GROOMER | 2015-03-20 | 30,780 | 27,116 | S/L | 7.0000 | 3,664 | 3,664 | ||
| USED DRAG | 2015-06-08 | 3,500 | 3,031 | 200DB | 7.0000 | 313 | 313 | ||
| ATV | 2015-09-15 | 4,200 | 3,638 | 200DB | 7.0000 | 375 | 375 | ||
| TRAILER | 2016-04-12 | 825 | 715 | 200DB | 7.0000 | 73 | 73 | ||
| TRAILER | 2016-06-23 | 2,784 | 2,163 | 200DB | 7.0000 | 248 | 248 | ||
| DRAG | 2018-01-18 | 33,895 | 23,307 | 200DB | 7.0000 | 3,025 | 3,025 | ||
| POLARIS SIDE-BY-SIDE | 2018-04-19 | 7,912 | 5,441 | 200DB | 7.0000 | 706 | 706 | ||
| TRAILER | 2018-04-20 | 2,006 | 1,379 | 200DB | 7.0000 | 179 | 179 | ||
| TRACKS | 2018-05-21 | 5,985 | 4,115 | 200DB | 7.0000 | 535 | 535 | ||
| LOCKERS | 2019-10-03 | 5,092 | 1,974 | 200DB | 7.0000 | 891 | 891 | ||
| SKIDLOADER | 2019-11-13 | 30,700 | 11,904 | 200DB | 7.0000 | 5,370 | 5,370 | ||
| SKIDLOADER TRAILER | 2020-01-18 | 3,700 | 1,435 | 200DB | 7.0000 | 647 | 647 | ||
| BOBCAT PARTS | 2021-07-22 | 1,055 | 200DB | 7.0000 | 264 | ||||
| TRACKS FOR GROOMER | 2021-09-21 | 3,400 | 200DB | 7.0000 | 607 | ||||
| SOIL PROCESSOR | 2021-09-29 | 4,500 | 200DB | 7.0000 | 804 | ||||
| TAR DRIVEWAY | 2021-11-13 | 1,397 | 150DB | 15.0000 | 87 | ||||
| (4) TRACKS | 2022-04-13 | 25,395 | 200DB | 7.0000 | 907 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 81,790 | 18,263 | 63,527 | 82,000 |
| TRAIL GROOMER | 85,000 | 85,000 | 18,000 | |
| TRAIL GROOMER | 21,424 | 21,424 | 8,500 | |
| TRAIL DRAG | 4,620 | 4,620 | 1,800 | |
| DRAG | 13,515 | 13,515 | 5,000 | |
| 2006 TUCKER GROOMER | 30,780 | 30,780 | 20,000 | |
| USED DRAG | 3,500 | 3,344 | 156 | 1,500 |
| TRAILER | 825 | 788 | 37 | 500 |
| ATV | 4,200 | 4,013 | 187 | 2,000 |
| TRAILER | 2,784 | 2,411 | 373 | 2,200 |
| DRAG | 33,895 | 26,332 | 7,563 | 30,000 |
| POLARIS SIDE-BY-SIDE | 7,912 | 6,147 | 1,765 | 5,500 |
| TRAILER | 2,006 | 1,558 | 448 | 1,500 |
| TRACKS | 5,985 | 4,650 | 1,335 | 5,000 |
| LOCKERS | 5,092 | 2,865 | 2,227 | 5,000 |
| SKIDLOADER | 30,700 | 17,274 | 13,426 | 30,000 |
| SKIDLOADER TRAILER | 3,700 | 2,082 | 1,618 | 3,300 |
| BOBCAT PARTS | 1,055 | 264 | 791 | 1,000 |
| TRACKS FOR GROOMER | 3,400 | 607 | 2,793 | 3,400 |
| SOIL PROCESSOR | 4,500 | 804 | 3,696 | 4,500 |
| (4) TRACKS | 25,395 | 907 | 24,488 | 25,000 |
| TAR DRIVEWAY | 1,397 | 87 | 1,310 | 1,400 |
| LAND | 25,409 | 25,409 | 25,409 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GUN RAFFLE | ||||
| SUPPLIES | 513 | 513 | ||
| COST OF GOODS SOLD | 3,710 | 3,710 | ||
| EXPENSES | ||||
| INSURANCE | 6,487 | 6,487 | ||
| TRAIL MAINTENANCE/OPERATIONS | 21,564 | 21,564 | ||
| UTILITIES | 1,812 | 1,812 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 35,992 | 35,992 | |
| MEMBERSHIP DUES | 2,216 | 2,216 | |
| GUN RAFFLE | 9,683 | 9,683 | |
| MONTHLY MEETING INCOME | 28 | 28 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P - BREMER BANK | 14,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 640 | 640 |