| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SECTION 1256 GAINS - FUTURES | 2021-11 | PURCHASE | 2021-11 | 55,807 | 55,807 | |||||
| SECTION 1256 LOSSES - UNREALIZED | 2022-01 | PURCHASE | 2022-11 | 39,221 | -39,221 | |||||
| SEE ATTACHED SCHEDULE | 2022-01 | PURCHASE | 2022-11 | 560,156 | 564,957 | -4,801 | ||||
| SEE ATTACHED SCHEDULE | 2022-01 | PURCHASE | 2022-11 | 1,935,555 | 1,956,011 | -20,456 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIP | AT COST | 746,335 | 746,335 |
| MONEY MARKET ACCOUNT | AT COST | 501,955 | 501,955 |
| CERTIFICATES OF DEPOSIT | AT COST | 4,750,000 | 4,742,266 |
| INVESTMENT IN REAL ESTATE | AT COST | 500,000 | 500,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS - OPEN TRADES | 70,530 | 31,309 | 31,309 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISC EXPENSES | 128 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME | -28,854 | -28,854 | -28,854 |
| Description | Amount |
|---|---|
| CUMULATIVE UNREALIZED GAIN/LOSS | 113,442 |
| Name | Address |
|---|---|
| GARY A SHILLING |
500 MORRIS AVE SPRINGFIELD,NJ070811027 |