| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETZER GERBER & ASSOC | 540 | 360 | 360 | 180 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1917 AVERY STEAM TRACTOR | 1993-12-05 | 55,000 | 55,000 | S/L | 7.0000 | ||||
| 1917 NICOLS AND SHEPARD STEAM TRACTOR | 1993-12-05 | 35,000 | 35,000 | S/L | 7.0000 | ||||
| 2 1939 AVERY SERATORS | 1993-12-05 | 5,000 | 5,000 | S/L | 7.0000 | ||||
| 1939 AVERY WATER WAGON | 1993-12-05 | 2,500 | 2,500 | S/L | 7.0000 | ||||
| 1880 180 AMPHERE DIRECT CURRENT STEAM ENG | 1993-12-05 | 5,000 | 5,000 | S/L | 7.0000 | ||||
| ANTIQUE BROOM MAKER & VICE | 1993-12-05 | 300 | 300 | S/L | 7.0000 | ||||
| 1919 BIRDSALE CLOVER HULLER | 1993-12-05 | 3,500 | 3,500 | S/L | 7.0000 | ||||
| 1920 NEW IDEA HUSKER | 1993-12-05 | 3,500 | 3,500 | S/L | 7.0000 | ||||
| 1910 RAILROAD BAGGAGE CAR | 1993-12-05 | 400 | 400 | S/L | 7.0000 | ||||
| UPRIGHT STEAM ENGINE | 1993-12-05 | 600 | 600 | S/L | 7.0000 | ||||
| MISC PARTS FOR SEPERATORS & ENGINES | 1993-12-05 | 500 | 500 | S/L | 7.0000 | ||||
| STEAM ENGINE DISPLAY TABLE | 1993-12-05 | 500 | 500 | S/L | 7.0000 | ||||
| 1920 PEKIN WAGON, OAT BROADCASTER | 1993-12-05 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| 1920 JOHN DEERE WAGON | 1993-12-05 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| LAND-PARK | 1986-04-01 | 243,700 | |||||||
| DEMOLITION | 1986-04-01 | 2,870 | |||||||
| APPRAISAL | 1992-12-29 | 345 | |||||||
| SURVEYING | 1991-01-01 | 4,869 | 4,869 | 150DB | 20.0000 | ||||
| SCRUGGS & HAMMOND | 1991-01-01 | 5,614 | 5,614 | 150DB | 20.0000 | ||||
| SURVEYING | 1992-01-01 | 10,548 | 10,548 | 150DB | 20.0000 | ||||
| SCRUGGS & HAMMOND | 1991-11-01 | 3,232 | 3,232 | 150DB | 20.0000 | ||||
| ROAD CONSTRUCTION | 1991-11-01 | 47,895 | 47,895 | 150DB | 15.0000 | ||||
| SURVEYING | 1992-06-01 | 5,995 | 5,995 | 150DB | 20.0000 | ||||
| TOM MCMORROW | 1992-06-30 | 2,300 | 2,300 | 150DB | 20.0000 | ||||
| TOM MCMORROW | 1992-07-27 | 1,200 | 1,200 | 150DB | 20.0000 | ||||
| WATER LINE | 1992-07-31 | 33,409 | 33,409 | 150DB | 20.0000 | ||||
| SEWER LINE | 1992-07-31 | 57,929 | 57,929 | 150DB | 20.0000 | ||||
| ROAD CONSTRUCTION | 1992-07-31 | 5,167 | 5,167 | 150DB | 20.0000 | ||||
| TRANSFORMER | 1992-08-21 | 800 | 800 | 200DB | 7.0000 | ||||
| SIGNS | 1992-09-03 | 500 | 500 | 200DB | 7.0000 | ||||
| SURVEYING | 1992-09-21 | 3,929 | 3,929 | 150DB | 20.0000 | ||||
| SIGNS | 1992-11-12 | 208 | 208 | 200DB | 7.0000 | ||||
| EASEMENT | 1993-01-30 | 1,779 | 1,779 | 150DB | 20.0000 | ||||
| TREES | 1993-03-20 | 223 | 223 | 150DB | 20.0000 | ||||
| ROAD-HOUSE TO PAVILLION | 1993-10-26 | 4,740 | 4,740 | S/L | 15.0000 | ||||
| SWAIN ROAD | 1994-04-02 | 3,952 | 3,952 | S/L | 15.0000 | ||||
| GRAVEL-BACK OF PAVILLION | 1994-04-30 | 763 | 763 | S/L | 15.0000 | ||||
| ELECTRIC SERVICE | 1994-06-01 | 47,438 | 47,438 | S/L | 20.0000 | ||||
| OUTDOOR LIGHTING-PAVILLION | 1994-06-01 | 1,805 | 1,805 | S/L | 15.0000 | ||||
| FENCE | 1994-06-10 | 4,255 | 4,255 | S/L | 15.0000 | ||||
| MIDWAY-ELECTIC SERVICE & LIGHTING | 1994-07-09 | 375 | 375 | S/L | 15.0000 | ||||
| MIDWAY-ELECTRIC SERVICE & LIGHTING | 1994-07-09 | 15,122 | 15,122 | S/L | 15.0000 | ||||
| ASPHAULT ROAD | 1994-07-22 | 15,681 | 15,681 | S/L | 15.0000 | ||||
| PLANS FOR SOUTH ENTRANCE | 1994-08-20 | 2,285 | 2,285 | S/L | 15.0000 | ||||
| PARKING AREA GRADING | 1994-09-23 | 2,905 | 2,905 | S/L | 15.0000 | ||||
| DESIGN OF GRADING | 1994-11-12 | 1,339 | 1,339 | S/L | 15.0000 | ||||
| ELECTRIC SERVICE & PEDESTALS BEHIND PAVILLION | 1995-04-25 | 7,600 | 7,600 | S/L | 15.0000 | ||||
| GRAVEL BASE MIDWAY LOT | 1995-04-25 | 3,015 | 3,015 | S/L | 15.0000 | ||||
| NEW WELL & PUMP | 1995-05-01 | 4,880 | 4,880 | S/L | 15.0000 | ||||
| ENTRANCE ENGINEERING | 1995-05-01 | 4,650 | 4,650 | S/L | 15.0000 | ||||
| FENCE | 1995-05-06 | 1,642 | 1,642 | S/L | 15.0000 | ||||
| PARKING LOT | 1995-05-13 | 5,222 | 5,222 | S/L | 15.0000 | ||||
| WELL & SPRINKLER | 1995-06-03 | 608 | 608 | S/L | 15.0000 | ||||
| LANDSCAPING-GRASS | 1995-06-03 | 3,375 | 3,375 | S/L | 15.0000 | ||||
| GRAVEL | 1995-07-14 | 1,503 | 1,503 | S/L | 15.0000 | ||||
| BLEACHERS | 1995-07-25 | 799 | 799 | S/L | 7.0000 | ||||
| PARK ENTRANCE | 1995-11-17 | 115,591 | 115,591 | S/L | 15.0000 | ||||
| WELL | 1996-11-22 | 5,234 | 5,234 | S/L | 15.0000 | ||||
| AS BUILT MAP OF PARK | 1997-08-01 | 6,200 | 6,200 | S/L | 15.0000 | ||||
| ELECTRIC TO FRONT SIGN | 1997-08-22 | 1,025 | 1,025 | S/L | 7.0000 | ||||
| POLE & SECURITY FIXTURE | 1997-10-08 | 483 | 483 | S/L | 15.0000 | ||||
| PARKING LOT | 1997-10-16 | 11,250 | 11,250 | S/L | 15.0000 | ||||
| FENCE | 1997-11-15 | 2,771 | 2,771 | S/L | 15.0000 | ||||
| PARKING BLOCKS | 1997-12-19 | 250 | 250 | S/L | 15.0000 | ||||
| PLUMBING FOR FIRE HYDRANTS | 1997-12-29 | 16,500 | 16,500 | S/L | 15.0000 | ||||
| IRRIGATION & DRAINAGE SYSTEMS | 1997-12-31 | 1,527 | 1,527 | S/L | 15.0000 | ||||
| AMPHITHEATER-SEWER & WATER | 1998-06-01 | 450 | 450 | S/L | 20.0000 | ||||
| GAS LINE | 1998-06-10 | 4,258 | 4,258 | S/L | 20.0000 | ||||
| AMPHITHEATER SEWER & WATER | 1999-07-21 | 4,448 | 4,448 | S/L | 20.0000 | ||||
| LIGHTING PROTECTION | 1999-07-21 | 1,230 | 1,230 | S/L | 20.0000 | ||||
| FLAGPOLE AREA GARDEN | 1999-08-06 | 5,664 | 5,664 | S/L | 15.0000 | ||||
| 200A METERED SERVICE POLE | 1999-10-23 | 883 | 883 | S/L | 20.0000 | ||||
| AMPHITHEATER TRANSFORMER | 1999-11-04 | 1,338 | 1,338 | S/L | 20.0000 | ||||
| PAVILLION WALKWAY | 2000-05-10 | 742 | 742 | S/L | 15.0000 | ||||
| AMPHITEATER STUDY | 2000-05-25 | 13,444 | 13,444 | S/L | 20.0000 | ||||
| TRACTOR | 1991-06-01 | 3,900 | 3,900 | 200DB | 7.0000 | ||||
| BUSH HOG 5' MOWER | 1991-07-01 | 648 | 648 | 200DB | 7.0000 | ||||
| 8 HP GENERATOR | 1996-05-07 | 449 | 449 | S/L | 7.0000 | ||||
| 25 TABLES & 200 CHAIRS | 1996-08-06 | 5,934 | 5,934 | S/L | 7.0000 | ||||
| HIGH PRESSURE WASHER | 1998-03-05 | 314 | 314 | S/L | 7.0000 | ||||
| REFRIGERATOR | 1998-05-16 | 145 | 145 | S/L | 7.0000 | ||||
| CHAIN SAW | 1998-09-17 | 470 | 470 | S/L | 7.0000 | ||||
| METAL DETECTOR | 1999-07-09 | 161 | 161 | S/L | 7.0000 | ||||
| USED LAWN ROLLER | 1999-07-26 | 200 | 200 | S/L | 7.0000 | ||||
| GENERATOR | 1999-08-01 | 529 | 529 | S/L | 7.0000 | ||||
| PROPANE HEATER | 2000-01-18 | 150 | 150 | S/L | 7.0000 | ||||
| ELECTRIC SANDER | 2000-05-18 | 140 | 140 | S/L | 7.0000 | ||||
| ELECTRIC SANDER | 2000-05-20 | 134 | 134 | S/L | 7.0000 | ||||
| STOVE-PAVILLION | 2000-07-10 | 4,125 | 4,125 | S/L | 7.0000 | ||||
| 2 10 X 20 TENTS | 2000-08-08 | 300 | 300 | S/L | 7.0000 | ||||
| TELEPHONE SYSTEM | 2000-12-14 | 8,598 | 8,598 | S/L | 7.0000 | ||||
| STOVE HOOD & FAN | 2001-05-10 | 550 | 550 | S/L | 7.0000 | ||||
| TICKET MACHINES | 2001-05-11 | 13,755 | 13,755 | S/L | 7.0000 | ||||
| TRACTOR/BACKHOE | 2001-05-19 | 1,650 | 1,650 | S/L | 7.0000 | ||||
| FIRE SUPRESSION SYSTEM | 2001-05-30 | 550 | 550 | S/L | 7.0000 | ||||
| TELEPHONE SYSTEM-WIRES TO GATE HOUSE | 2001-05-30 | 500 | 500 | S/L | 7.0000 | ||||
| DISPLAY BOOTHS | 1992-08-10 | 240 | 240 | 200DB | 7.0000 | ||||
| COMPUTER | 1993-04-19 | 2,412 | 2,412 | 200DB | 7.0000 | ||||
| FAX MACHINE | 1993-12-30 | 288 | 288 | S/L | 7.0000 | ||||
| COMPUTER & PRINTER | 1995-10-12 | 3,137 | 3,137 | S/L | 5.0000 | ||||
| MODEM | 1996-11-22 | 120 | 120 | S/L | 5.0000 | ||||
| GATEWAY 266 COMPUTER | 1997-10-17 | 2,829 | 2,829 | S/L | 5.0000 | ||||
| HP OFFICEJET 30 | 1998-01-15 | 455 | 455 | S/L | 5.0000 | ||||
| OFFICE COMPUTER | 1999-08-12 | 1,810 | 1,810 | S/L | 5.0000 | ||||
| LANIER COPIER 6613 | 1999-09-02 | 680 | 680 | S/L | 7.0000 | ||||
| LANIER COPIER 7320 | 1999-09-02 | 3,248 | 3,248 | S/L | 7.0000 | ||||
| COMPUTER & PRINTER | 2000-03-09 | 2,098 | 2,098 | S/L | 5.0000 | ||||
| QUICKBOOKS | 2001-04-18 | 306 | 306 | S/L | 3.0000 | ||||
| SNOW PLOW | 1997-10-24 | 2,705 | 2,705 | S/L | 5.0000 | ||||
| FOUR WHEEL VEHICLE | 1999-08-03 | 6,523 | 6,523 | S/L | 5.0000 | ||||
| IMPLEMENT SHED 1 | 1988-08-01 | 11,000 | 11,000 | 150DB | 20.0000 | ||||
| IMPLEMENT SHED 2 | 1988-08-01 | 9,000 | 9,000 | 150DB | 20.0000 | ||||
| IMPLEMENT SHED 3 | 1988-08-01 | 4,000 | 4,000 | 150DB | 20.0000 | ||||
| GARAGE | 1988-08-01 | 2,200 | 2,200 | 150DB | 20.0000 | ||||
| HEN HOUSE | 1988-08-01 | 500 | 500 | 150DB | 20.0000 | ||||
| TIM LEWIS-BARN IMA | 1991-01-01 | 22,300 | 22,300 | 150DB | 20.0000 | ||||
| TIM LEWIS | 1991-09-01 | 2,800 | 2,800 | 150DB | 20.0000 | ||||
| PICNIC TABLES | 1992-03-01 | 5,494 | 5,494 | 200DB | 7.0000 | ||||
| PAVILLION | 1993-05-01 | 280,856 | 250,029 | S/L | 31.5000 | 8,916 | |||
| PAVILLION | 1993-08-20 | 31,845 | 22,766 | S/L | 39.0000 | 816 | |||
| PAVILLION WING OFFICE | 1993-11-30 | 87,507 | 61,801 | S/L | 39.0000 | 2,243 | |||
| FURNACE & A/C | 1994-03-21 | 6,865 | 4,775 | S/L | 39.0000 | 176 | |||
| PAVILLION WING ADDITION | 1994-06-01 | 35,190 | 24,324 | S/L | 39.0000 | 903 | |||
| PAVILLION BATH ROOM | 1994-06-01 | 2,518 | 1,743 | S/L | 39.0000 | 65 | |||
| PAVILLION WING ADDITION REFRIGERATION LINES | 1994-06-24 | 377 | 262 | S/L | 39.0000 | 10 | |||
| TOILET ROOM WALLS | 1994-07-02 | 911 | 625 | S/L | 39.0000 | 23 | |||
| PAVILLION WATER COOLER | 1994-07-09 | 705 | 486 | S/L | 39.0000 | 18 | |||
| PAVILLION A/C & FURNACE | 1994-09-14 | 6,433 | 4,406 | S/L | 39.0000 | 165 | |||
| PAVILLION VINYL FLOOR | 1994-09-23 | 5,183 | 3,550 | S/L | 39.0000 | 132 | |||
| TABLES & CHAIRS | 1994-11-11 | 5,564 | 5,310 | S/L | 7.0000 | ||||
| PAVILLION BATHROOM FIXTURES | 1995-02-11 | 252 | 164 | S/L | 39.0000 | 6 | |||
| 30 AMP ELECTRICAL SERVICE | 1995-06-15 | 603 | 391 | S/L | 39.0000 | 15 | |||
| EXTERIOR LIGHTS | 1996-02-02 | 609 | 389 | S/L | 39.0000 | 16 | |||
| PAVILLION CONCRETE APRONS | 1996-10-29 | 3,310 | 2,090 | S/L | 39.0000 | 85 | |||
| PAVILLION KITCHEN | 1997-05-31 | 10,331 | 6,369 | S/L | 39.0000 | 265 | |||
| PAVILLION KITCHEN PLUMBING | 1997-06-23 | 3,547 | 2,179 | S/L | 39.0000 | 91 | |||
| STORAGE BUILDING | 1997-06-27 | 7,902 | 4,855 | S/L | 39.0000 | 203 | |||
| ELECTRIC SERVICE WELL PUMP | 1997-08-22 | 254 | 156 | S/L | 39.0000 | 7 | |||
| ELECTRIC SERVICE STORAGE BLDG | 1997-10-08 | 1,100 | 666 | S/L | 39.0000 | 28 | |||
| WATER HEATER-PAVILLION | 1998-11-27 | 500 | 500 | S/L | 7.0000 | ||||
| WATER HEATER & GAS LINES | 1998-11-27 | 1,208 | 1,208 | S/L | 7.0000 | ||||
| WINDOWS FOR OFFICES | 1999-07-08 | 1,648 | 926 | S/L | 39.0000 | 42 | |||
| FLOOR-WORK AREA MAINT BLDG | 1999-08-06 | 950 | 531 | S/L | 39.0000 | 25 | |||
| PAVILLION STORAGE AREA | 2000-03-01 | 554 | 302 | S/L | 39.0000 | 14 | |||
| TENANT DWELLING 1-SOUTH | 1988-08-01 | 42,000 | 42,000 | S/L | 27.5000 | ||||
| REFRIGERATOR | 1991-08-01 | 673 | 673 | S/L | 7.0000 | ||||
| AIR CONDITIONER | 1991-08-01 | 504 | 504 | S/L | 7.0000 | ||||
| CARPET | 1991-08-01 | 1,618 | 1,618 | S/L | 7.0000 | ||||
| FURNACE & WATER HEATER | 1991-10-16 | 1,999 | 1,999 | S/L | 7.0000 | ||||
| SIDING | 1994-07-09 | 3,905 | 3,816 | S/L | 27.5000 | 89 | |||
| ELECTRIC LIGHTING | 1995-12-02 | 710 | 658 | S/L | 27.5000 | 26 | |||
| KITCHEN REMODELING | 1996-12-10 | 5,610 | 4,990 | S/L | 27.5000 | 204 | |||
| ROOF | 1997-12-18 | 3,308 | 2,821 | S/L | 27.5000 | 120 | |||
| REMODELING | 2000-05-25 | 33,530 | 25,706 | S/L | 27.5000 | 1,219 | |||
| REMODELING | 2001-05-31 | 9,725 | 7,102 | S/L | 27.5000 | 353 | |||
| TENANT DWELLING 2-NORTH | 1988-08-01 | 32,000 | 32,000 | S/L | 27.5000 | ||||
| FURNACE | 1995-02-11 | 1,125 | 1,076 | S/L | 27.5000 | 41 | |||
| KITCHEN CABINETS | 1999-04-18 | 1,098 | 883 | S/L | 27.5000 | 40 | |||
| VANITY & COUNTY TOP | 1999-04-27 | 448 | 360 | S/L | 27.5000 | 16 | |||
| REMODELING | 2000-05-27 | 72,777 | 55,795 | S/L | 27.5000 | 2,647 | |||
| CARPET | 2000-07-21 | 2,606 | 2,606 | S/L | 7.0000 | ||||
| REMODELING | 2001-05-31 | 4,565 | 3,334 | S/L | 27.5000 | 166 | |||
| HOLMES HOUSE | 1994-05-31 | 23,724 | 16,296 | S/L | 39.0000 | 608 | |||
| HOLMES HOUSE MOVING | 1994-08-31 | 3,500 | 2,406 | S/L | 39.0000 | 90 | |||
| HOLMES HOUSE-ROOF | 1994-11-12 | 1,625 | 1,108 | S/L | 39.0000 | 42 | |||
| HOLMES HOUSE ARCHITECT | 1996-02-03 | 1,024 | 663 | S/L | 39.0000 | 26 | |||
| RENOVATION | 1997-05-31 | 47,007 | 28,976 | S/L | 39.0000 | 1,205 | |||
| ROOF | 1997-08-14 | 11,228 | 6,850 | S/L | 39.0000 | 288 | |||
| RENOVATION | 1998-05-31 | 3,502 | 2,070 | S/L | 39.0000 | 90 | |||
| GUTTERS | 1999-04-22 | 3,385 | 1,921 | S/L | 39.0000 | 87 | |||
| RENOVATION | 2000-05-31 | 24,348 | 13,162 | S/L | 39.0000 | 624 | |||
| RENOVATION | 2001-05-31 | 7,078 | 3,645 | S/L | 39.0000 | 181 | |||
| BARN CONSTRUCTION | 2000-05-31 | 114,105 | 61,685 | S/L | 39.0000 | 2,926 | |||
| RENOVATION | 2001-05-31 | 13,720 | 7,065 | S/L | 39.0000 | 352 | |||
| GATE HOUSE CONSTRUCTION | 2001-05-10 | 3,659 | 1,884 | S/L | 39.0000 | 94 | |||
| GATE HOUSE CONSTRUCTION | 2001-05-31 | 111,771 | 57,558 | S/L | 39.0000 | 2,866 | |||
| MAINTENANCE BUILDING | 2001-05-31 | 1,826 | 941 | S/L | 39.0000 | 46 | |||
| PAVILLION ENTRANCE | 2001-06-07 | 787 | 403 | S/L | 39.0000 | 20 | |||
| CONCRETE FOR BRIDGE IN FORREST | 2001-07-17 | 544 | 544 | S/L | 15.0000 | ||||
| EXTEND GAS LINE | 2001-10-26 | 7,800 | 7,605 | S/L | 20.0000 | 195 | |||
| TICKET BOOTH | 2001-11-07 | 587 | 294 | S/L | 39.0000 | 15 | |||
| TELEPHONE SYSTEM | 2001-06-08 | 8,236 | 8,236 | S/L | 7.0000 | ||||
| PAINT SPRAYER | 2001-09-12 | 508 | 508 | S/L | 7.0000 | ||||
| LAND LEVELER | 2001-11-30 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| 3 POINT FORK LIFT FOR TRACTOR | 2002-04-19 | 200 | 200 | S/L | 7.0000 | ||||
| VACUUM CLEANER | 2002-05-09 | 202 | 202 | S/L | 7.0000 | ||||
| 20 2-WAY RADIOS | 2002-05-13 | 2,181 | 2,181 | S/L | 7.0000 | ||||
| HEADSET FOR BUD | 2002-05-15 | 180 | 180 | S/L | 7.0000 | ||||
| WEB DESIGN | 2001-09-25 | 5,120 | 5,120 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2002-05-09 | 250 | 250 | S/L | 7.0000 | ||||
| LAPTOP FRO BUD | 2002-05-15 | 2,009 | 2,009 | S/L | 5.0000 | ||||
| FILE CABINETS | 2002-05-16 | 688 | 688 | S/L | 7.0000 | ||||
| BROTHER TYPEWRITER | 2002-05-22 | 127 | 127 | S/L | 5.0000 | ||||
| WATER HEATER | 2001-08-06 | 480 | 480 | S/L | 7.0000 | ||||
| GARAGE | 2002-03-02 | 105,428 | 50,627 | S/L | 39.0000 | 2,636 | |||
| RENOVATION | 2002-05-31 | 18,762 | 9,161 | S/L | 39.0000 | 481 | |||
| RENOVATION | 2002-05-31 | 16,113 | 7,867 | S/L | 39.0000 | 413 | |||
| PARKING LOT & ROAD | 2001-12-28 | 24,871 | 24,871 | S/L | 15.0000 | ||||
| DRAINAGE SYSTEM | 2001-12-31 | 2,298 | 2,298 | S/L | 15.0000 | ||||
| TELEPHONE SYSTEM | 2002-05-16 | 3,180 | 3,180 | S/L | 7.0000 | ||||
| CONSTRUCTION | 2002-05-31 | 24,386 | 11,906 | S/L | 39.0000 | 626 | |||
| CONSTRUCTION | 2001-09-25 | 94,855 | 47,934 | S/L | 39.0000 | 2,432 | |||
| ENTRANCE | 2001-10-10 | 4,700 | 4,700 | S/L | 15.0000 | ||||
| PARKING LOT | 2002-06-06 | 2,735 | 2,735 | S/L | 15.0000 | ||||
| ELECTRICAL IN CAMPING AREAS | 2002-06-06 | 5,162 | 5,162 | S/L | 15.0000 | ||||
| BLACKTOPPING | 2002-07-17 | 16,279 | 16,279 | S/L | 15.0000 | ||||
| GRAVEL | 2002-07-17 | 225 | 225 | S/L | 15.0000 | ||||
| 6 - 50 GALLON STOCK TANKS | 2002-06-12 | 354 | 354 | S/L | 7.0000 | ||||
| TABLES | 2002-06-25 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| CARTS FOR TABLES | 2002-06-27 | 692 | 692 | S/L | 7.0000 | ||||
| REFRIGERATOR & FREEZER | 2002-07-17 | 722 | 722 | S/L | 7.0000 | ||||
| MICROWAVES & VACUUM | 2002-07-17 | 452 | 452 | S/L | 7.0000 | ||||
| 1993 ELECTRIC GOLF CART | 2002-07-19 | 2,450 | 2,450 | S/L | 7.0000 | ||||
| GOLF CART | 2002-08-28 | 300 | 300 | S/L | 7.0000 | ||||
| TABLES 4-8' & 2-6' | 2002-09-18 | 377 | 377 | S/L | 7.0000 | ||||
| 80 WATT DOLBY STEREO | 2002-10-23 | 430 | 430 | S/L | 7.0000 | ||||
| 8 JACKS FOR STAGE | 2002-11-21 | 128 | 128 | S/L | 7.0000 | ||||
| 4 ANCHOR RINGS | 2002-12-04 | 190 | 190 | S/L | 7.0000 | ||||
| SHELVES & UTILITY CART | 2003-01-12 | 267 | 267 | S/L | 7.0000 | ||||
| CASH COUNTING MACHINES | 2003-03-28 | 250 | 250 | S/L | 7.0000 | ||||
| HP 1020 FAX | 2002-06-06 | 234 | 234 | S/L | 5.0000 | ||||
| LAPTOP FOR BUD WILCOX | 2002-06-06 | 2,272 | 2,272 | S/L | 5.0000 | ||||
| PRINTER/SCANNER/FAX | 2002-06-12 | 1,570 | 1,570 | S/L | 5.0000 | ||||
| OFFICE CHAIR | 2002-06-19 | 150 | 150 | S/L | 7.0000 | ||||
| COMPUTER MONITOR | 2002-06-27 | 400 | 400 | S/L | 5.0000 | ||||
| DIGITAL RECORDER | 2002-07-18 | 150 | 150 | S/L | 7.0000 | ||||
| DIGITAL CAMERA | 2002-07-24 | 330 | 330 | S/L | 7.0000 | ||||
| HOOKUP COMPUTERS TO FIBER OPTIC CABLE | 2002-08-28 | 1,366 | 1,366 | S/L | 5.0000 | ||||
| SAFE | 2002-09-03 | 600 | 600 | S/L | 7.0000 | ||||
| BROTHER FAX MACHINE | 2002-09-18 | 314 | 314 | S/L | 5.0000 | ||||
| HEWLITT PACKARD COMPUTER | 2002-11-13 | 830 | 830 | S/L | 5.0000 | ||||
| HEARSE | 2002-06-19 | 2,899 | 2,899 | S/L | 5.0000 | ||||
| CARPET | 2003-01-12 | 810 | 810 | S/L | 7.0000 | ||||
| CARPET | 2003-02-22 | 1,007 | 1,007 | S/L | 7.0000 | ||||
| IMPROVEMENTS | 2003-05-31 | 4,219 | 2,768 | S/L | 27.5000 | 153 | |||
| IMPROVEMENTS | 2003-05-31 | 27,616 | 12,775 | S/L | 39.0000 | 708 | |||
| PEWS | 2003-02-12 | 5,100 | 5,100 | S/L | 7.0000 | ||||
| WIRING | 2002-07-03 | 2,349 | 1,137 | S/L | 39.0000 | 60 | |||
| HORSE STALLS & GRAIN BIN | 2002-08-28 | 975 | 470 | S/L | 39.0000 | 25 | |||
| SIDEWALKS | 2002-07-17 | 600 | 600 | S/L | 15.0000 | ||||
| PARTITION-MENS ROOM | 2002-07-18 | 394 | 191 | S/L | 39.0000 | 10 | |||
| TELEPHONE SERVICE | 2002-07-24 | 5,864 | 5,864 | S/L | 7.0000 | ||||
| CONCRETE PAD MAINT BLDG 4 | 2002-06-26 | 2,025 | 984 | S/L | 39.0000 | 52 | |||
| ELECTRICAL & LIGHTS | 2003-01-21 | 310 | 146 | S/L | 39.0000 | 8 | |||
| BEER DISPENSER | 2003-08-07 | 1,753 | 1,753 | S/L | 7.0000 | ||||
| TRAILER | 2003-08-14 | 2,111 | 2,111 | S/L | 7.0000 | ||||
| AIR COMPRESSOR | 2003-10-18 | 306 | 306 | S/L | 7.0000 | ||||
| FORKS FOR TRACTOR | 2003-11-05 | 450 | 450 | S/L | 7.0000 | ||||
| ANTIQUE SERVER | 2003-11-05 | 153 | 153 | S/L | 7.0000 | ||||
| 10 RADIOS | 2003-11-19 | 1,060 | 1,060 | S/L | 7.0000 | ||||
| 200 CHAIRS & TIPS | 2003-11-19 | 3,562 | 3,562 | S/L | 7.0000 | ||||
| HAYRACK | 2004-01-05 | 100 | 100 | S/L | 7.0000 | ||||
| PAVILLION SOUND SYSTEM | 2004-04-14 | 5,840 | 5,840 | S/L | 7.0000 | ||||
| POPCORN POPPER | 2004-05-17 | 632 | 632 | S/L | 7.0000 | ||||
| CARPETING M-1 OFFICE | 2003-06-16 | 975 | 975 | S/L | 7.0000 | ||||
| FAX MACHINE | 2003-07-16 | 302 | 302 | S/L | 5.0000 | ||||
| HP PC 746 COMPUTER | 2003-07-30 | 1,096 | 1,096 | S/L | 5.0000 | ||||
| 19" TV/VCR | 2003-10-02 | 115 | 115 | S/L | 7.0000 | ||||
| HP NOTEBOOK COMPUTER | 2004-03-11 | 1,330 | 1,330 | S/L | 5.0000 | ||||
| 1997 CHEVY SUBURBAN | 2004-01-22 | 9,000 | 9,000 | S/L | 5.0000 | ||||
| PLUMBING | 2003-06-11 | 600 | 392 | S/L | 27.5000 | 22 | |||
| IMPROVEMENTS | 2004-05-31 | 16,274 | 7,111 | S/L | 39.0000 | 417 | |||
| CONSTRUCTION COSTS | 2004-05-31 | 93,276 | 40,659 | S/L | 39.0000 | 2,391 | |||
| ROAD TO ARENA | 2005-04-07 | 3,917 | 3,917 | S/L | 15.0000 | ||||
| LCD PROJECTOR | 2004-07-07 | 2,699 | 2,699 | S/L | 7.0000 | ||||
| 2 PRINTERS | 2004-11-22 | 575 | 575 | S/L | 5.0000 | ||||
| FENCE | 2005-03-10 | 2,398 | 2,398 | S/L | 15.0000 | ||||
| PARKING LOT | 2004-11-18 | 18,026 | 18,026 | S/L | 15.0000 | ||||
| CONSTRUCTION COSTS | 2005-05-31 | 72,838 | 29,960 | S/L | 39.0000 | 1,868 | |||
| SAW MILL BUILDING | 2004-06-29 | 15,200 | 6,609 | S/L | 39.0000 | 390 | |||
| STAGE & DRESSING ROOMS | 2005-05-31 | 102,302 | 42,079 | S/L | 39.0000 | 2,624 | |||
| CHICKEN HOUSE | 2005-01-06 | 783 | 329 | S/L | 39.0000 | 20 | |||
| HYUNDAI GOLF CART | 2005-07-18 | 1,400 | 1,400 | S/L | 7.0000 | ||||
| 1996 YAMAHA GOLF CART | 2005-08-12 | 2,347 | 2,347 | S/L | 7.0000 | ||||
| TABLES | 2005-08-19 | 3,006 | 3,006 | S/L | 7.0000 | ||||
| SOUND SYSTEM | 2006-03-29 | 3,255 | 3,255 | S/L | 7.0000 | ||||
| 40' HAWKMASTER CONTAINER | 2006-05-10 | 1,590 | 1,590 | S/L | 7.0000 | ||||
| 4 DIMENSION 3000 COMPUTERS | 2005-07-18 | 3,111 | 3,111 | S/L | 5.0000 | ||||
| WINDOWS XP & MICROSOFT OFFICE | 2005-07-29 | 530 | 530 | 3.0000 | |||||
| 2 BOCA X SERIES PRINTERS | 2005-07-29 | 2,300 | 2,300 | S/L | 5.0000 | ||||
| SERVER & WIRELESS TICKET SALES SETUP | 2005-11-18 | 3,944 | 3,944 | S/L | 5.0000 | ||||
| 1990 HEARSE | 2005-07-11 | 5,955 | 5,955 | S/L | 5.0000 | ||||
| OUTSIDE FRONT DOOR | 2006-05-10 | 168 | 92 | S/L | 27.5000 | 6 | |||
| REFRIGERATOR | 2006-05-10 | 1,975 | 1,975 | S/L | 7.0000 | ||||
| RANGE | 2006-05-10 | 1,626 | 1,626 | S/L | 7.0000 | ||||
| DISHWATER | 2006-05-10 | 485 | 485 | S/L | 7.0000 | ||||
| MICROWAVE | 2006-05-10 | 565 | 565 | S/L | 7.0000 | ||||
| REMODELING | 2006-05-31 | 40,638 | 22,228 | S/L | 27.5000 | 1,478 | |||
| 3 PHASE ELECTRICAL SYSTEM IN PAVILLION | 2005-11-02 | 3,942 | 1,571 | S/L | 39.0000 | 101 | |||
| PAVILLION HEATING PROJECT | 2005-11-02 | 18,000 | 7,173 | S/L | 39.0000 | 462 | |||
| HEATERS | 2006-02-14 | 14,066 | 5,515 | S/L | 39.0000 | 361 | |||
| ELECTRICAL | 2006-03-23 | 1,800 | 702 | S/L | 39.0000 | 46 | |||
| INTERIOR STEEL WALL PANELS | 2006-03-30 | 14,248 | 5,556 | S/L | 39.0000 | 366 | |||
| DOOR INSULATION | 2006-04-21 | 1,890 | 733 | S/L | 39.0000 | 48 | |||
| VENTILATION SYSTEM | 2005-12-23 | 2,254 | 893 | S/L | 39.0000 | 58 | |||
| STAGE-FINAL PYMT | 2005-07-11 | 500 | 204 | S/L | 39.0000 | 12 | |||
| GALENA ROAD GRAVEL | 2005-07-11 | 2,262 | 2,262 | 150DB | 15.0000 | ||||
| PVC PIPE | 2006-05-10 | 391 | 151 | S/L | 39.0000 | 10 | |||
| CORN HEAD | 2007-05-18 | 200 | 200 | S/L | 7.0000 | ||||
| QUICKBOOKS 2006 | 2006-06-05 | 407 | 407 | 3.0000 | |||||
| MICROSOFT OFFICE | 2006-06-15 | 500 | 500 | 3.0000 | |||||
| COMPUTER EQUIPMENT | 2006-10-13 | 2,286 | 2,286 | S/L | 5.0000 | ||||
| LAPTOP FOR RECORDINGS | 2006-12-15 | 946 | 946 | S/L | 5.0000 | ||||
| HEARSE PAINT JOB | 2006-07-21 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| KITCHEN REMODEL | 2007-05-15 | 37,814 | 13,274 | S/L | 27.5000 | 946 | |||
| INSULATION | 2007-01-12 | 7,760 | 2,789 | S/L | 39.0000 | 194 | |||
| CONCRETE SLAB 6' X 24 ' | 2007-05-01 | 1,250 | 439 | S/L | 39.0000 | 31 | |||
| VENTILATION SYSTEM | 2007-10-18 | 699 | 699 | S/L | 7.0000 | ||||
| ICE MACHINE | 2009-02-20 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| WINDOWS | 2008-09-02 | 713 | 227 | S/L | 39.0000 | 17 | |||
| COMPUTER | 2009-12-17 | 869 | 869 | S/L | 5.0000 | ||||
| EQUIPMENT FOR NETWORK | 2010-03-01 | 2,281 | 2,281 | S/L | 5.0000 | ||||
| HOOSIER CABINET FOR FARM HOUSE | 2010-07-02 | 350 | 350 | S/L | 7.0000 | ||||
| EQUIP-JERRY MCTAGGERT | 2010-06-08 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| JD 553 FARM LOADER | 2010-06-01 | 31,075 | 31,075 | S/L | 7.0000 | ||||
| GOLF CART | 2010-10-20 | 3,750 | 3,750 | S/L | 7.0000 | ||||
| HP P6240F DESKTOP COMPUTER | 2010-08-04 | 600 | 600 | S/L | 5.0000 | ||||
| PCANYWHERE | 2010-12-06 | 279 | 279 | 3.0000 | |||||
| TENT 21X40 | 2011-06-30 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| PHONE SYSTEM | 2011-08-19 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| HP 200-239DX/AMD COMPUTER | 2011-11-03 | 787 | 787 | S/L | 5.0000 | ||||
| REPLACE COMPUTERS | 2012-04-23 | 6,392 | 6,392 | S/L | 5.0000 | ||||
| GOLF CART | 2013-03-17 | 2,500 | 2,500 | S/L | 7.0000 | ||||
| PRINTER | 2012-08-30 | 259 | 259 | S/L | 5.0000 | ||||
| NEW COMPUTER | 2013-04-13 | 1,530 | 1,530 | S/L | 5.0000 | ||||
| NEW FURNACE | 2013-04-25 | 3,103 | 630 | S/L | 27.5000 | 78 | |||
| REFURBISH HOLMES HOUSE | 2013-02-05 | 57,430 | 11,905 | S/L | 39.0000 | 1,436 | |||
| USED ELECTRICAL GENERATOR | 2014-04-11 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| 1993 DODGE DAKOTA | 2013-09-26 | 500 | 500 | S/L | 5.0000 | ||||
| USED SNOW PLOW TRUCK | 2013-11-27 | 2,751 | 2,751 | S/L | 5.0000 | ||||
| REFURBISH HOLMES HOUSE | 2013-09-26 | 2,299 | 454 | S/L | 39.0000 | 59 | |||
| SPRINKLER SYSTEM | 2014-04-16 | 20,538 | 3,752 | S/L | 39.0000 | 527 | |||
| MEUSEUM BUILDING | 2014-05-19 | 153,486 | 27,549 | S/L | 39.0000 | 3,935 | |||
| 2 LAPTOP COMPUTERS | 2014-10-16 | 714 | 676 | S/L | 7.0000 | 38 | |||
| PRINTER FAX COPIER | 2015-04-18 | 565 | 565 | S/L | 5.0000 | ||||
| SKID LOADER | 2015-04-21 | 9,065 | 7,931 | S/L | 7.0000 | 1,134 | |||
| SPRINKLER SYSTEM | 2014-07-28 | 17,256 | 3,042 | S/L | 39.0000 | 442 | |||
| KUBOTA ZERO TURN MOWER | 2016-03-08 | 14,229 | 10,418 | S/L | 7.0000 | 2,033 | |||
| 3 PUBLIC ADDRESS SYSTEMS | 2016-03-09 | 953 | 698 | S/L | 7.0000 | 136 | |||
| FENCING & POLES | 2016-05-06 | 12,789 | 9,364 | S/L | 7.0000 | 1,827 | |||
| SCREEN FOR SEWER SYSTEM | 2016-05-18 | 18,000 | 13,179 | S/L | 7.0000 | 2,571 | |||
| POD REMODEL FOR TICKET BOOTH | 2016-05-31 | 2,280 | 1,669 | S/L | 7.0000 | 326 | |||
| BEST BUY | 2015-11-05 | 346 | 278 | S/L | 7.0000 | 50 | |||
| PRINTR FOR PARK | 2016-01-27 | 314 | 241 | S/L | 7.0000 | 45 | |||
| LAPTOP FOR JEFF | 2016-02-16 | 728 | 559 | S/L | 7.0000 | 104 | |||
| COMPUTERS | 2016-05-30 | 4,950 | 3,624 | S/L | 7.0000 | 707 | |||
| COUNTERTOPS FOR RESTROOMS | 2016-04-15 | 314 | 230 | S/L | 7.0000 | 45 | |||
| FURNACE | 2016-02-19 | 2,775 | 377 | S/L | 39.0000 | 71 | |||
| CONFERENCE ROOM | 2016-01-22 | 673 | 93 | S/L | 39.0000 | 17 | |||
| ELECTRICAL | 2016-02-16 | 1,309 | 178 | S/L | 39.0000 | 33 | |||
| WOOD FRO STORYBOARDS | 2016-05-12 | 550 | 402 | S/L | 7.0000 | 79 | |||
| RESUFACE ROAD TO PAVILLION | 2016-08-04 | 72,644 | 21,793 | S/L | 15.0000 | 4,843 | |||
| BUSH HOG | 2016-06-10 | 17,458 | 11,223 | S/L | 7.0000 | 2,494 | |||
| TABLETS & CARD READERS | 2016-06-14 | 1,170 | 1,053 | S/L | 5.0000 | 117 | |||
| COMPUTER FOR CHRIS | 2016-07-13 | 924 | 832 | S/L | 5.0000 | 92 | |||
| 2001 TOYOTA TUNDRA | 2017-01-19 | 3,204 | 2,883 | S/L | 5.0000 | 321 | |||
| HOLMES HOUSE CONCRETE | 2017-02-21 | 641 | 192 | S/L | 15.0000 | 43 | |||
| NEW ROOF | 2017-11-16 | 8,400 | 1,082 | S/L | 27.5000 | 305 | |||
| NEW FURNACE-PAVILION | 2017-11-22 | 2,463 | 224 | S/L | 39.0000 | 63 | |||
| REFRIGERATORS-PAVILLION | 2018-07-13 | 5,350 | 1,911 | S/L | 7.0000 | 764 | |||
| LAPTOP-CHRIS | 2019-01-15 | 2,278 | 1,139 | S/L | 5.0000 | 456 | |||
| REFRIGERATOR | 2019-04-02 | 525 | 188 | S/L | 7.0000 | 75 | |||
| SOUND SYSTEM | 2020-02-28 | 4,339 | 930 | S/L | 7.0000 | 620 | |||
| PAVILLION KITCHEN | 2021-03-29 | 6,574 | 28 | S/L | 39.0000 | 169 | |||
| UTILITY TRAILER | 2021-08-06 | 5,732 | S/L | 7.0000 | 717 | ||||
| CHRIS CASSIDY-USED EQUIPMENT | 2021-12-01 | 10,495 | S/L | 7.0000 | 562 | ||||
| FRIDGE GRIDDLE KEG-O-RATOR | 2022-03-29 | 1,750 | S/L | 7.0000 | 31 | ||||
| TRACTOR & CUTTER | 2022-04-20 | 20,000 | S/L | 7.0000 | 357 | ||||
| REMODELING-WATER DAMAGE | 2021-08-25 | 11,700 | S/L | 39.0000 | 232 | ||||
| PAVILLION DOORS | 2021-12-28 | 12,050 | S/L | 39.0000 | 138 | ||||
| PAVILLION KITCHEN & ELECTRICAL | 2022-04-18 | 26,800 | S/L | 39.0000 | 84 | ||||
| FINISHING MUESEUM | 2021-08-25 | 29,800 | S/L | 39.0000 | 590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 125 3M COMPANY | ||
| 300 ABBOTT LABS | 6,438 | 17,619 |
| 200 ABBVIE INC. | 17,836 | 29,474 |
| 300 ACTIVISION BLIZZARD INC | 17,817 | 23,364 |
| 500 AFLAC INC. | ||
| 250 ALLSTATE CORP. | 1,421 | 34,173 |
| 250 AMDOCS LTD. | 19,135 | 21,723 |
| 300 AMERICAN ELECTRIC POWER CO. | 10,430 | 30,609 |
| 200 AMERICAN EXPRESS CO. | 11,746 | 33,764 |
| 100 AMGEN INC. | 6,794 | 25,674 |
| 250 APOLLO GLOBAL MANAGEMENT INC. | 17,825 | 14,410 |
| 800 AT&T | 4,914 | 17,032 |
| 100 AUTOMATED DATA PROCESSING | ||
| 50 BLACKROCK INC. | 7,537 | 16,727 |
| 200 BOOZ ALLEN HAMILTON HLDG | 15,291 | 17,172 |
| 600 BP | 16,013 | 19,422 |
| 27 BRIGHTHOUSE FINANCIAL INC. | ||
| 375 BRISTOL MYERS SQUIBB | 17,682 | 28,294 |
| 35 BROADCOM INC | 17,022 | 20,305 |
| 200 CHEVRON TEXACO CORP. | 7,200 | 34,932 |
| 100 CIGNA CORP | 20,333 | 26,829 |
| 600 CISCO SYS INC. | 7,924 | 27,030 |
| CISCO SYS INC. | 4,084 | |
| 300 COCA COLA COMPANY | 7,819 | 19,014 |
| 200 CONOCOPHILLIPS INC. | 1,773 | 22,472 |
| 75 CONSTELLATION BRANDS | 17,584 | 18,410 |
| 150 CONSTELLATION ENERGY CORP | 9,312 | |
| 100 DEERE & COMPANY | 2,271 | 35,778 |
| 150 DISCOVER FINANCIAL SERVICES | 7,337 | 17,024 |
| 300 DOMINION ENERGY | 11,708 | 25,266 |
| 50 DT MIDSTREAM INC | 15,144 | 23,240 |
| 100 DTE ENERGY HOLDING | 4,563 | 13,271 |
| 200 DUKE ENERGY CORP. | 2,088 | 22,504 |
| DUKE ENERGY CORP.(CINERGY CORP.) | 4,964 | |
| 476 ENBRIDGE | 10,069 | 21,967 |
| 200 ENTERGY CORP | 17,669 | 24,064 |
| 400 EVERGY INC. | 22,099 | 27,976 |
| 300 EVERSOURCE | 8,333 | 27,696 |
| 450 EXCELON CORP | 20,324 | 22,118 |
| 650 FIRST ENERGY CORP | 20,229 | 27,924 |
| 25 GARRETT MOTION INC. | ||
| 100 GENERAL DYNAMICS | ||
| 300 GENERAL MILLS INC. | 10,574 | 20,955 |
| 200 GENUINE PARTS CO. | 12,081 | 27,346 |
| 100 HONEYWELL INTL INC. | 3,659 | 19,362 |
| 700 INTEL CORP | ||
| 100 INTERNATIONAL BUSINESS MACHINES | ||
| 150 INTERCONTINENTAL EXCHANGE INC | 15,359 | |
| 200 JOHNSON & JOHNSON | 5,927 | 35,906 |
| JOHNSON & JOHNSON | 5,067 | |
| 200 J.P. MORGAN CHASE | 1,534 | 26,446 |
| J.P. MORGAN CHASE (CHASE MANHATTAN C | 5,442 | |
| 150 KIMBERLY CLARK CORP | 12,321 | 19,953 |
| 35 LAM RESEARCH CORP | 16,309 | 18,201 |
| 50 LINCOLN ELECTRIC HLDGS INC | 13,492 | 13,582 |
| 50 LOCKHEED MARTIN CORP | 16,884 | 22,006 |
| 200 MEDTRONIC PLC | 22,519 | 20,030 |
| 250 MERCK & CO INC | 18,305 | 23,008 |
| 300 METLIFE INC. | ||
| 200 MICROSOFT CORP. | 2,813 | 27,187 |
| 350 MONDELEZ INTL INC | 19,322 | 22,246 |
| 183 NATIONAL GRID | ||
| 400 NEXTERA. | 3,720 | 22,707 |
| 100 NORFOLK SOUTHERN CORP | ||
| 400 ORACLE CORP | 7,509 | 28,768 |
| 100 PEPSICO INC. | 3,594 | 16,775 |
| 150 PHILLIP MORRIS INTL | 13,614 | 15,938 |
| 150 PNC FINANCIAL SVCS | 7,850 | 26,312 |
| 100 PPG INDUSTRIES | 3,018 | 12,649 |
| 200 PROCTOR & GAMBLE | 12,120 | 29,576 |
| 200 QUEST DIAGNOSTICS | ||
| 300 RPM INTL INC. | ||
| 100 S&P GLOBAL INC. | 2,180 | 17,474 |
| 425 SCHWAB CORP | 19,876 | 29,793 |
| 200 SIEMENS AG | 16,048 | 13,246 |
| 600 SOUTH JERSEY INDS | ||
| 400 SOUTHERN CO. | 11,749 | 30,264 |
| 200 TARGET CORP | 4,600 | 16,188 |
| 300 TC ENERGY CORP. | ||
| 400 TEXAS INSTRUMENTS INC. | 5,919 | 35,352 |
| 500 TRUIST FINANCIAL CORP | 10,897 | 24,870 |
| 200 UNITED PARCEL | ||
| 75 UNITEDHEALTH GROUP | 3,836 | 37,259 |
| 500 US BANCORP | 17,196 | 26,535 |
| 200 VECTREN CORP. | ||
| VERIZON (GTE CORP) | 6,030 | |
| 500 VERIZON | 7,032 | 25,645 |
| 150 WALT DISNEY COMPANY | 4,437 | 16,566 |
| 193 WARNER BROS DISCOVERY INC | 3,561 | |
| 300 WILLIAMS COS INC | 4,418 | 11,118 |
| 400 XCEL ENERGY INC. | 8,625 | 30,136 |
| 1 PEORIA AIRPORT INC. | ||
| 2 GREATER PEORIA EXPOSITION |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 ETF | AT COST | 3,995 | 17,425 |
| ISHARES RUSSELL MIDCAP | AT COST | 4,150 | 18,730 |
| ISHARES RUSSELL MIDCAP GROWTH ETF | AT COST | 7,214 | 8,575 |
| ISHARES RUSSELL MIDCAP VALUE INDEX | AT COST | 18,820 | 40,103 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 18,140 | 19,054 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 11,096 | 13,652 |
| ALPS RED ROCK LISTED PRIVATE | AT COST | ||
| COMMERCE GROWTH FUND INSTITUTIONAL | AT COST | ||
| COMMERCE MIDCAP GROWTH FUND | AT COST | 13,145 | 16,241 |
| COMMERCE VALUE FUND INSTITUTIONAL | AT COST | ||
| DFA US LARGE CAP VALUE PORFOLIO | AT COST | 59,780 | 78,945 |
| DFA US TARGETED VALUE PORFOLIO | AT COST | 28,924 | 35,601 |
| HARTFORD MIDCAP FUND-Y | AT COST | 6,609 | 8,159 |
| INVESCO OPPENHEIMER MAIN STREET | AT COST | 16,903 | 21,887 |
| T ROWE PRICE LARGE CAP VALUE INDEX | AT COST | 39,885 | 47,105 |
| TIAA-CREF LARGE CAP VALUE INDEX | AT COST | 18,989 | 27,564 |
| VANGUARD SMALL CAP GROWTH FUND | 14,076 | 13,263 | |
| DFA INTERNATIONAL SMALL COMPANY | AT COST | 16,862 | 19,038 |
| DODGE & COX INTL STOCK FUND | AT COST | 5,057 | 7,797 |
| INVESCO DEVELOPING MARKETS FUND-R6 | AT COST | 10,000 | 8,825 |
| MFS RESEARCH INTL FD | AT COST | 43,063 | 57,324 |
| T ROWE PRICE OVERSEAS STOCK FUND | AT COST | 33,181 | 42,042 |
| BAIRD AGGREGATE BOND FUND | AT COST | ||
| COMMERCE BOND FUND | AT COST | 122,025 | 112,425 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO | AT COST | 4,205 | 3,854 |
| HARTFORD FLOATING RATE FUND-F | 10,648 | 10,409 | |
| ISHARES US PREFERRED STOCK ETF | AT COST | ||
| GATEWAY FUND N | AT COST | ||
| JPMORGAN HEDGED EQUITY FUND-R6 | AT COST | 15,920 | 15,965 |
| VANGUARD REAL ESTATE ETF | AT COST | 11,848 | 11,888 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 3,440,361 | 2,388,058 | 1,052,303 | 1,052,303 |
| LAND-PARK | 246,915 | 246,915 | 246,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CASSIDY & MUELLER | 12,071 | 8,047 | 8,047 | 4,024 |
| Item No. | 1 |
|---|---|
| Lender's Name | COMMERCE BANK NA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 276,585 |
| Balance Due | 226,585 |
| Date of Note | 2020-05 |
| Maturity Date | 2025-05 |
| Repayment Terms | |
| Interest Rate | 0.0320 |
| Security Provided by Borrower | BROKERAGE ACCOUNT |
| Purpose of Loan | REFINANCE DEBT & PARK OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMING | ||||
| CHEMICALS, FERTILIZER & SPRAY | 20,011 | 20,011 | ||
| CUSTOM HIRE | ||||
| INSURANCE | 412 | 412 | ||
| SEED | 7,170 | 7,170 | ||
| UTILITIES | ||||
| EXPENSES | ||||
| UTILITIES | 35,037 | 35,037 | ||
| REPAIRS | 61,781 | 61,781 | ||
| OFFICE SUPPLIES | 1,914 | 1,914 | ||
| BANK CHARGES | 1,944 | 1,036 | 908 | |
| SUPPLIES | 32,307 | 29,095 | 3,212 | |
| MISCELLANEOUS | 24,822 | 13,841 | 10,981 | |
| ADVERTISING | 6,177 | 4,623 | 1,554 | |
| MEALS & ENTERTAINMENT | 4,642 | 2,457 | 2,185 | |
| TELEPHONE | 11,771 | 11,771 | ||
| SANITATION & DISPOSAL | 3,723 | 3,723 | ||
| CLEAN UP | 33 | 33 | ||
| EQUIPMENT RENT | 12,684 | 12,038 | 646 | |
| AUTOMOBILE EXPENSE | 4,618 | 4,618 | ||
| INSURANCE | 47,813 | 47,813 | ||
| DUES & SUBSCRIPTIONS | -1,346 | -1,346 | ||
| VOLUNTEER EXPENSES | 9,397 | 9,397 | ||
| FUEL | 3,541 | 3,541 | ||
| L.P. GAS | 8,148 | 8,148 | ||
| EVENT ENTERTAINMENT | 324 | 324 | ||
| INTERNET FEES | 349 | 349 | ||
| SECURITY | ||||
| COMPUTER EXPENSES | 822 | 822 | ||
| CONTRACT LABOR |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 536,087 | 536,087 | |
| SPONSORSHIPS | 660 | 660 | |
| PARK RENTAL | 59,941 | 59,941 | |
| MISCELLANEOUS | 1,222 | 1,222 | |
| FARMING | 36,363 | 36,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCE BANK | 7,800 | 7,800 | 7,800 | |
| DAVID VAUGHN INVESTMENTS | 13,458 | 13,458 | 13,458 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES & CONCESSIONS | 23,664 | 12,077 | 11,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | ||||
| TAX ON INVESTMENT INCOME | ||||
| SALES & CONCESSIONS | 4,294 | 4,294 |