Form990-PF
Click to see attachment

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
bulletDo not enter social security numbers on this form as it may be made public.
bulletGo to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0052
2020
Open to Public Inspection
For calendar year 2020, or tax year beginning 01-01-2020 , and ending 12-31-2020
Name of foundation
MURIEL L MACGREGOR CHARITABLE TRUST
 
Number and street (or P.O. box number if mail is not delivered to street address)PO BOX 4675
  Room/suite
City or town, state or province, country, and ZIP or foreign postal code
ESTES PARK, CO80517
A Employer identification number

84-6154601
B Telephone number (see instructions)

C bullet
G Check all that apply:

D 1. Foreign organizations, check here............. bullet
2. Foreign organizations meeting the 85%
test, check here and attach computation ... bullet
E bullet
H Check type of organization:
F bullet
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)bullet$23,108,000J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule) 1,750
2 Check bullet.............
3 Interest on savings and temporary cash investments 1,578 1,578 1,578
4 Dividends and interest from securities... 191,356 191,356 191,356
5a Gross rents............ 32,386 32,386 32,386
b Net rental income or (loss) 4,738
6a Net gain or (loss) from sale of assets not on line 10 -179,638
b Gross sales price for all assets on line 6a 6,578,045
7 Capital gain net income (from Part IV, line 2)...  
8 Net short-term capital gain......... 177,749
9 Income modifications...........  
10a Gross sales less returns and allowances 46,244
b Less: Cost of goods sold.... 0
c Gross profit or (loss) (attach schedule)..... Click to see attachment 46,244 46,244
11 Other income (attach schedule)....... Click to see attachment 17,796    
12 Total. Add lines 1 through 11........ 111,472 225,320 449,313
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc.        
14 Other employee salaries and wages...... 95,237     95,237
15 Pension plans, employee benefits.......        
16a Legal fees (attach schedule).........        
b Accounting fees (attach schedule)....... Click to see attachment 32,238 4,155   28,083
c Other professional fees (attach schedule)....        
17 Interest...............        
18 Taxes (attach schedule) (see instructions)... Click to see attachment 22,079     22,079
19 Depreciation (attach schedule) and depletion... Click to see attachment 53,603    
20 Occupancy..............        
21 Travel, conferences, and meetings.......        
22 Printing and publications..........        
23 Other expenses (attach schedule)....... Click to see attachment 207,065 79,200   116,371
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 410,222 83,355   261,770
25 Contributions, gifts, grants paid....... 1,700 0
26 Total expenses and disbursements. Add lines 24 and 25 411,922 83,355   261,770
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements -300,450
b Net investment income (if negative, enter -0-) 141,965
c Adjusted net income (if negative, enter -0-)... 449,313
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2020)
Form 990-PF (2020)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing............. 22,797 951 951
2 Savings and temporary cash investments......... 224,434 389,622 389,622
3 Accounts receivable bullet  
Less: allowance for doubtful accounts bullet   2,800    
4 Pledges receivable bullet  
Less: allowance for doubtful accounts bullet        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) bullet  
Less: allowance for doubtful accounts bullet        
8 Inventories for sale or use.............. 18,304 18,304 18,304
9 Prepaid expenses and deferred charges.......... 6,818 4,015 4,015
10a Investments—U.S. and state government obligations (attach schedule)   Click to see attachment2,557,852 2,631,445
b Investments—corporate stock (attach schedule)....... 7,686,322 Click to see attachment2,693,806 3,032,100
c Investments—corporate bonds (attach schedule).......   Click to see attachment1,621,336 1,682,063
11 Investments—land, buildings, and equipment: basis bullet  
Less: accumulated depreciation (attach schedule) bullet        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule)..........      
14 Land, buildings, and equipment: basis bullet2,850,803
Less: accumulated depreciation (attach schedule) bullet1,304,908 1,597,272 Click to see attachment1,545,895 15,349,500
15 Other assets (describe bullet)      
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 9,558,747 8,831,781 23,108,000
Liabilities 17 Accounts payable and accrued expenses.......... 8,768 2,123
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe bullet)    
23 Total liabilities (add lines 17 through 22)......... 8,768 2,123
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here bullet
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions........... 9,549,979 8,829,658
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here bullet
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........    
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds    
29 Total net assets or fund balances (see instructions)..... 9,549,979 8,829,658
30 Total liabilities and net assets/fund balances (see instructions). 9,558,747 8,831,781
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
9,549,979
2
Enter amount from Part I, line 27a .....................
2
-300,450
3
Other increases not included in line 2 (itemize) bullet
3
 
4
Add lines 1, 2, and 3 ..........................
4
9,249,529
5
Decreases not included in line 2 (itemize) bulletClick to see attachment
5
419,871
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 29 .
6
8,829,658
Form 990-PF (2020)
Form 990-PF (2020)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1 a SCHED ATTACHED PERSING ADVISORS ST P    
b SCHED ATACHED PERSING ADVISORS LT P    
c SCHEDULE ATTACHED MERRILL ST P    
d SCHEDULE ATTACHED MERRILL LT P    
e
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a 869,737   1,015,346 -145,609
b 428,795   461,043 -32,248
c 4,273,931   3,950,573 323,358
d 1,005,582   1,330,721 -325,139
e
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a       -145,609
b       -32,248
c       323,358
d       -325,139
e
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 -179,638
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ................... 		Bracket 3 177,749
Part V
Qualification Under Section 4940(e) for Reduced Tax on Net Investment Income
SECTION 4940(e) REPEALED ON DECEMBER 20, 2019 - DO NOT COMPLETE
1 Reserved
(a)
Reserved 		(b)
Reserved 		(c)
Reserved 		(d)
Reserved
2
Reserved...........................
2
3
Reserved...........................
3
4
Reserved...........................
4
5
Reserved...........................
5
6
Reserved...........................
6
7
Reserved...........................
7
8
Reserved,..........................
8
Form 990-PF (2020)
Form 990-PF (2020)
Page 4
Part VI
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here Bullet and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter: 1980-06-23(attach copy of letter if necessary–see instructions)
b Reserved................................ 1 N/A
c All other domestic foundations enter 1.39% of line 27b. Exempt foreign organizations enter 4% of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2  
3 Add lines 1 and 2........................... 3  
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4  
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 0
6 Credits/Payments:
a 2020 estimated tax payments and 2019 overpayment credited to 2020 6a  
b Exempt foreign organizations—tax withheld at source...... 6b  
c Tax paid with application for extension of time to file (Form 8868)... 6c  
d Backup withholding erroneously withheld ........... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. 7  
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8  
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......Bullet 9  
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...Bullet 10  
11 Enter the amount of line 10 to be: Credited to 2021 estimated taxBullet   RefundedBullet 11  
Part VII-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. bullet$   (2) On foundation managers.bullet$  
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.bullet$  
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
  • By language in the governing instrument, or
  • By state legislation that effectively amends the governing instrument so that no mandatory directions
    • that conflict with the state law remain in the governing instrument?................
    6
    Yes
     
    7
    Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
    and Part XV..................................
    7
    Yes
     
    8a
    Enter the states to which the foundation reports or with which it is registered (see instructions)
    bulletCO
    b
    If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
    General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
    8b
    Yes
     
    9
    Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
    or 4942(j)(5) for calendar year 2020 or the taxable year beginning in 2020? See the instructions for Part XIV.
    If "Yes," complete Part XIV .............................
    9
    Yes
     
    10
    Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
    and addresses. ...............................
    10
     
    No
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 5
    Part VII-A
    Statements Regarding Activities (continued)
    11
    At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
    meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
    11
     
    No
    12
    Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
    advisory privileges? If "Yes," attach statement. See instructions.................
    12
     
    No
    13
    Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
    13
    Yes
     
    Website addressbullet  
    14
    The books are in care ofbulletJODI RASMUSSEN Telephone no.bullet (970) 586-3749

    Located atbulletPO BOX 4675ESTES PARKCO ZIP+4bullet80517
    15
    Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........bullet
    and enter the amount of tax-exempt interest received or accrued during the year ........bullet
    15
     
    16 At any time during calendar year 2020, did the foundation have an interest in or a signature or other authority over YesNo
    a bank, securities, or other financial account in a foreign country? .................
    16   No
    See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
    country bullet
    Part VII-B
    Statements Regarding Activities for Which Form 4720 May Be Required
    File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
    Yes
    No
    1a
    During the year did the foundation (either directly or indirectly):
    (1) Engage in the sale or exchange, or leasing of property with a disqualified person?
    (2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
    a disqualified person?......................
    (3) Furnish goods, services, or facilities to (or accept them from) a disqualified person?
    (4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person?
    (5) Transfer any income or assets to a disqualified person (or make any of either available
    for the benefit or use of a disqualified person)?...............
    (6) Agree to pay money or property to a government official? (Exception. Check "No"
    if the foundation agreed to make a grant to or to employ the official for a period
    after termination of government service, if terminating within 90 days.).......
    b
    If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
    section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ........
    1b
     
     
    ........bullet
    c
    Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
    that were not corrected before the first day of the tax year beginning in 2020?.............
    1c
     
    No
    2
    Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
    operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
    a
    At the end of tax year 2020, did the foundation have any undistributed income (lines 6d
    and 6e, Part XIII) for tax year(s) beginning before 2020?.............
    If "Yes," list the years bullet20, 20, 20, 20
    b
    Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
    (relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
    to all years listed, answer "No" and attach statement—see instructions.) ..............
    2b
     
    No
    c
    If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
    bullet20, 20, 20, 20
    3a
    Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
    any time during the year?......................
    b
    If "Yes," did it have excess business holdings in 2020 as a result of (1) any purchase by the foundation
    or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
    by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
    the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
    if the foundation had excess business holdings in 2020.)..................
    3b
     
     
    4a
    Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
    4a
     
    No
    b
    Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
    charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2020?
    4b
     
    No
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 6
    Part VII-B
    Statements Regarding Activities for Which Form 4720 May Be Required (continued)
    5a
    During the year did the foundation pay or incur any amount to:
    Yes
    No
    (1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))?
    (2) Influence the outcome of any specific public election (see section 4955); or to carry
    on, directly or indirectly, any voter registration drive?.............
    (3) Provide a grant to an individual for travel, study, or other similar purposes?
    (4) Provide a grant to an organization other than a charitable, etc., organization described
    in section 4945(d)(4)(A)? See instructions................
    (5) Provide for any purpose other than religious, charitable, scientific, literary, or
    educational purposes, or for the prevention of cruelty to children or animals?.....
    b
    If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
    Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ......
    5b
     
    No
    .........bullet
    c
    If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
    tax because it maintained expenditure responsibility for the grant?..........
    If "Yes," attach the statement required by Regulations section 53.4945–5(d).
    6a
    Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
    a personal benefit contract?.....................
    b
    Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
    6b
     
    No
    If "Yes" to 6b, file Form 8870.
    7a
    At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
    b
    If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? ....
    7b
     
     
    8
    Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
    excess parachute payment during the year? .................
    Part VIII
    Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
    and Contractors
    1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
    (a) Name and address (b) Title, and average
    hours per week
    devoted to position     		(c) Compensation
     (If not paid, enter
    -0-)     		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
    other allowances
    WILLIAM VAN HORN CHAIRMAN
    2.00     		0 0 0
    PO BOX 4675
    ESTES PARK,CO80517
    TODD JIRSA VICE CHAIRMAN
    2.00     		0 0 0
    PO BOX 4675
    ESTES PARK,CO80517
    CODY WALKER SECRETARYTREASURER
    2.00     		0 0 0
    PO BOX 4675
    ESTES PARK,CO80517
    JOHN HOWELL MEMBER
    2.00     		0 0 0
    PO BOX 4675
    ESTES PARK,CO80517
    BRIAN KILLION MEMBER
    2.00     		0 0 0
    PO BOX 4675
    ESTES PARK,CO80517
    2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
    (a) Name and address of each employee paid more than $50,000 (b) Title, and average
    hours per week
    devoted to position     		(c) Compensation (d) Contributions to
    employee benefit
    plans and deferred
    compensation     		(e) Expense account,
    other allowances
    NONE
    Total number of other employees paid over $50,000...................bullet 0
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 7
    Part VIII
    Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
    and Contractors (continued)
    3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
    (a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
    NONE
    Total number of others receiving over $50,000 for professional services.............bullet  
    Part IX-A
    Summary of Direct Charitable Activities
    List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
    1 YOUTH EDUCATION 1,700
    2 28500 RANCHING 261,770
    3  
    4  
    Part IX-B
    Summary of Program-Related Investments (see instructions)
    Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
    1  
    2  
    All other program-related investments. See instructions.
    3  
    Total. Add lines 1 through 3.........................bullet  
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 8
    Part X
    Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
    1
    Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
    purposes:
    a
    Average monthly fair market value of securities...................
    1a
    6,438,709
    b
    Average of monthly cash balances.......................
    1b
    1,009,122
    c
    Fair market value of all other assets (see instructions)................
    1c
    0
    d
    Total (add lines 1a, b, and c).........................
    1d
    7,447,831
    e
    Reduction claimed for blockage or other factors reported on lines 1a and
    1c (attach detailed explanation) .............
    1e
     
    2
    Acquisition indebtedness applicable to line 1 assets..................
    2
    0
    3
    Subtract line 2 from line 1d.........................
    3
    7,447,831
    4
    Cash deemed held for charitable activities. Enter 1 1/2% of line 3 (for greater amount, see
    instructions) .............................
    4
    111,717
    5
    Net value of noncharitable-use assets. Subtract line 4 from line 3. Enter here and on Part V, line 4
    5
    7,336,114
    6
    Minimum investment return. Enter 5% of line 5..................
    6
    366,806
    Part XI
    Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here right arrow and do not complete this part.)
    1
    Minimum investment return from Part X, line 6....................
    1
     
    2a
    Tax on investment income for 2020 from Part VI, line 5......
    2a
     
    b
    Income tax for 2020. (This does not include the tax from Part VI.)...
    2b
     
    c
    Add lines 2a and 2b............................
    2c
     
    3
    Distributable amount before adjustments. Subtract line 2c from line 1............
    3
     
    4
    Recoveries of amounts treated as qualifying distributions................
    4
     
    5
    Add lines 3 and 4............................
    5
     
    6
    Deduction from distributable amount (see instructions).................
    6
     
    7
    Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XIII, line 1 ...
    7
     
    Part XII
    Qualifying Distributions (see instructions)
    1
    Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
    a
    Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 ..........
    1a
    261,770
    b
    Program-related investments—total from Part IX-B..................
    1b
     
    2
    Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
    purposes...............................
    2
    1,874
    3
    Amounts set aside for specific charitable projects that satisfy the:
    a
    Suitability test (prior IRS approval required)....................
    3a
     
    b
    Cash distribution test (attach the required schedule) .................
    3b
     
    4
    Qualifying distributions. Add lines 1a through 3b. Enter here and on Part V, line 8, and Part XIII, line 4
    4
    263,644
    5
    Foundations that qualify under section 4940(e) for the reduced rate of tax on net investment
    income. Enter 1% of Part I, line 27b. See instructions.................
    5
     
    6
    Adjusted qualifying distributions. Subtract line 5 from line 4..............
    6
    263,644
    Note: The amount on line 6 will be used in Part V, column (b), in subsequent years when calculating whether the foundation qualifies for
    the section 4940(e) reduction of tax in those years.
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 9
    Part XIII
    Undistributed Income (see instructions)
    (a)
    Corpus     		(b)
    Years prior to 2019     		(c)
    2019     		(d)
    2020
    1 Distributable amount for 2020 from Part XI, line 7  
    2 Undistributed income, if any, as of the end of 2020:
    a Enter amount for 2019 only.......  
    b Total for prior years:20, 20, 20  
    3 Excess distributions carryover, if any, to 2020:
    a From 2015......  
    b From 2016......  
    c From 2017......  
    d From 2018......  
    e From 2019......  
    fTotal of lines 3a through e........  
    4Qualifying distributions for 2020 from Part
    XII, line 4: bullet$ 263,644
    a Applied to 2019, but not more than line 2a  
    b Applied to undistributed income of prior years
    (Election required—see instructions).....     		 
    c Treated as distributions out of corpus (Election
    required—see instructions)........     		 
    d Applied to 2020 distributable amount.....  
    e Remaining amount distributed out of corpus 263,644
    5 Excess distributions carryover applied to 2020.    
    (If an amount appears in column (d), the
    same amount must be shown in column (a).)
    6Enter the net total of each column as
    indicated below:
    a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 263,644
    b Prior years’ undistributed income. Subtract
    line 4b from line 2b ..........     		 
    c Enter the amount of prior years’ undistributed
    income for which a notice of deficiency has
    been issued, or on which the section 4942(a)
    tax has been previously assessed......     		 
    d Subtract line 6c from line 6b. Taxable amount
    —see instructions ...........     		 
    e Undistributed income for 2019. Subtract line
    4a from line 2a. Taxable amount—see
    instructions .............     		 
    f Undistributed income for 2020. Subtract
    lines 4d and 5 from line 1. This amount must
    be distributed in 2021 ..........     		 
    7 Amounts treated as distributions out of
    corpus to satisfy requirements imposed by
    section 170(b)(1)(F) or 4942(g)(3) (Election may
    be required - see instructions) .......     		 
    8 Excess distributions carryover from 2015 not
    applied on line 5 or line 7 (see instructions) ...     		 
    9Excess distributions carryover to 2021.
    Subtract lines 7 and 8 from line 6a ......     		263,644
    10 Analysis of line 9:
    a Excess from 2016....  
    b Excess from 2017....  
    c Excess from 2018....  
    d Excess from 2019....  
    e Excess from 2020.... 263,644
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 10
    Part XIV
    Private Operating Foundations (see instructions and Part VII-A, question 9)
    1a If the foundation has received a ruling or determination letter that it is a private operating
    foundation, and the ruling is effective for 2020, enter the date of the ruling....... bullet
    1980-06-23
    b Check box to indicate whether the organization is a private operating foundation described in section or
    2a Enter the lesser of the adjusted net
    income from Part I or the minimum
    investment return from Part X for each
    year listed ..........     		Tax year Prior 3 years (e) Total
    (a) 2020 (b) 2019 (c) 2018 (d) 2017
    366,806 287,794 222,436 210,517 1,087,553
    b 85% of line 2a ......... 311,785 244,625 189,071 178,939 924,420
    c Qualifying distributions from Part XII,
    line 4 for each year listed .....     		263,644 244,625 572,937 312,045 1,393,251
    d Amounts included in line 2c not used directly
    for active conduct of exempt activities ..........     		         
    e Qualifying distributions made directly
    for active conduct of exempt activities.
    Subtract line 2d from line 2c ....     		263,644 244,625 572,937 312,045 1,393,251
    3 Complete 3a, b, or c for the
    alternative test relied upon:
    a “Assets" alternative test—enter:
    (1) Value of all assets ......          
    (2) Value of assets qualifying
    under section 4942(j)(3)(B)(i)    		          
    b “Endowment" alternative test— enter 2/3
    of minimum investment return shown in
    Part X, line 6 for each year listed...     		244,537 264,573 272,465 259,014 1,040,589
    c “Support" alternative test—enter:
    (1) Total support other than gross
    investment income (interest,
    dividends, rents, payments
    on securities loans (section
    512(a)(5)), or royalties) ....     		         
    (2) Support from general public
    and 5 or more exempt
    organizations as provided in
    section 4942(j)(3)(B)(iii)....     		         
    (3) Largest amount of support
    from an exempt organization    		          
    (4) Gross investment income          
    Part XV
    Supplementary Information (Complete this part only if the foundation had $5,000 or more in
    assets at any time during the year—see instructions.)
    1Information Regarding Foundation Managers:
    aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
    before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
    NONE
    bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
    ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
    NONE
    2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
    Check here bullet
    aThe name, address, and telephone number or email address of the person to whom applications should be addressed:
    bThe form in which applications should be submitted and information and materials they should include:
    cAny submission deadlines:
    dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
    factors:
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 11
    Part XV
    Supplementary Information (continued)
    3 Grants and Contributions Paid During the Year or Approved for Future Payment
    Recipient If recipient is an individual,
    show any relationship to
    any foundation manager
    or substantial contributor
    		 Foundation
    status of
    recipient     		Purpose of grant or
    contribution     		Amount
    Name and address (home or business)
    aPaid during the year
    FUTURE FARMERS OF AMERICA
    1605 BRODIE AVE
    ESTES PARK,CO80517     		NONE SO-DP GENERAL OPERATION OF HIGH SCHOOL CLUB 200
    HEATH RASMUSSEN
    191 MACGREGOR LN
    ESTES PARK,CO80517     		EMPLOYEE I SCHOLARSHIP 500
    JAKE RASTATTER
    1655 PROSPECT ESTATES DR
    ESTES PARK,CO80517     		NONE I SCHOLARSHIP 500
    CADEN BROWN
    201 PAR
    ESTES PARK,CO80517     		NONE I SCHOLARSHIP 500
    Total .................................bullet 3a 1,700
    bApproved for future payment
    Total .................................bullet 3b 0
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 12
    Part XVI-A
    Analysis of Income-Producing Activities
    Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
    Related or exempt
    function income
    (See instructions.)
    1Program service revenue: (a)
    Business code     		(b)
    Amount     		(c)
    Exclusion code     		(d)
    Amount
    a
    b
    c
    d
    e
    f
    gFees and contracts from government agencies          
    2 Membership dues and assessments....          
    3 Interest on savings and temporary cash
    investments ...........     		         
    4 Dividends and interest from securities....          
    5 Net rental income or (loss) from real estate:
    aDebt-financed property......          
    bNot debt-financed property.....          
    6 Net rental income or (loss) from personal property 531390 4,738 16    
    7 Other investment income.....          
    8 Gain or (loss) from sales of assets other than
    inventory ............     		         
    9 Net income or (loss) from special events:          
    10 Gross profit or (loss) from sales of inventory          
    11 Other revenue:
    aMISC INCOME     		900099 9,436 01    
    bHUNTING INCOME 110000 8,360 02    
    c
    d
    e
    12 Subtotal. Add columns (b), (d), and (e).. 22,534    
    13Total. Add line 12, columns (b), (d), and (e)..................
    13
    22,534
    (See worksheet in line 13 instructions to verify calculations.)
    Part XVI-B
    Relationship of Activities to the Accomplishment of Exempt Purposes
    Line No.
    DownArrow     		Explain below how each activity for which income is reported in column (e) of Part XVI-A contributed importantly to
    the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
    instructions.)
    11A OTHER MISCELLANEOUS DEPOSITS
    11B HUNTING OF WILD ANIMALS DEER & ELK
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 13
    Part XVII
    Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
    1
    Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
    Yes
    No
    a
    Transfers from the reporting foundation to a noncharitable exempt organization of:
    (1) Cash...................................
    1a(1)
     
    No
    (2) Other assets.................................
    1a(2)
     
    No
    b
    Other transactions:
    (1) Sales of assets to a noncharitable exempt organization....................
    1b(1)
     
    No
    (2) Purchases of assets from a noncharitable exempt organization..................
    1b(2)
     
    No
    (3) Rental of facilities, equipment, or other assets.......................
    1b(3)
     
    No
    (4) Reimbursement arrangements...........................
    1b(4)
     
    No
    (5) Loans or loan guarantees.............................
    1b(5)
     
    No
    (6) Performance of services or membership or fundraising solicitations................
    1b(6)
     
    No
    c
    Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
    1c
     
    No
    d
    If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
    of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
    in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
    (a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
    2a
    Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
    described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
    b
    If "Yes," complete the following schedule.

    (a) Name of organization (b) Type of organization (c) Description of relationship
    Sign Here
    Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
    Bullet Bullet
    May the IRS discuss this return
    with the preparer shown below?
    See instructions.
    Signature of officer or trustee Date Title
    Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date PTIN
    Firm's name SmallBullet
    		 Firm's EIN SmallBullet
    Firm's address SmallBullet


    		 Phone no.
    Form 990-PF (2020)
    Additional Data


    Software ID:  
    Software Version:  


    Form 990PF - Special Condition Description:
    Special Condition Description

    TY 2020 AccountingFeesSchedule
    Name:
    MURIEL L MACGREGOR CHARITABLE TRUST
    EIN:
    84-6154601
    Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
    PROFESSIONAL FEES 32,238 4,155 0 28,083

    Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

    TY 2020 DepreciationSchedule
    Name:
    MURIEL L MACGREGOR CHARITABLE TRUST
    EIN:
    84-6154601
    Description of Property Date Acquired Cost or Other Basis Prior Years' Depreciation Computation Method Rate /
    Life (# of years)    		 Current Year's Depreciation Expense Net Investment Income Adjusted Net Income Cost of Goods Sold Not Included
    BUILDINGS 1984-07-01 39,287 35,838 SL 40 982 0 0  
    BUILDINGS 1985-07-01 33,968 33,968 SL 10 0 0 0  
    BUILDINGS 1985-07-01 15,129 15,129 SL 25 0 0 0  
    BUILDINGS 1985-07-01 15,292 15,229 SL 40 63 0 0  
    BUILDINGS 1987-07-01 18,964 18,964 SL 25 0 0 0  
    BUILDINGS 1987-07-01 2,850 2,559 SL 40 71 0 0  
    BUILDINGS 1988-07-01 19,117 19,117 SL 25 0 0 0  
    BUILDINGS 1989-07-01 8,301 8,301 SL 25 0 0 0  
    BUILDINGS 1989-07-01 67,206 50,821 SL 40 1,680 0 0  
    BUILDINGS 1990-07-01 1,972 1,972 SL 25 0 0 0  
    BUILDINGS 1990-07-01 927 674 SL 40 23 0 0  
    BUILDINGS 1991-07-01 4,379 4,379 SL 10 0 0 0  
    BUILDINGS 1991-07-01 2,650 2,650 SL 25 0 0 0  
    BUILDINGS 1992-07-01 9,302 9,302 SL 25 0 0 0  
    BUILDINGS 1992-07-01 23,507 15,998 SL 40 588 0 0  
    BUILDINGS 1993-07-01 2,628 2,628 SL 25 0 0 0  
    BUILDINGS 1994-07-01 17,628 12,578 SL 35 504 0 0  
    BUILDINGS 1996-07-01 15,635 15,635 SL 20 0 0 0  
    BUILDINGS 1997-07-01 929 815 SL 25 37 0 0  
    BUILDINGS 1998-07-01 24,431 20,517 SL 25 977 0 0  
    BUILDINGS 1998-07-01 3,358 3,172 SL 25 134 0 0  
    BUILDINGS 1999-07-01 41,559 34,330 SL 25 1,662 0 0  
    BUILDINGS 2000-07-01 227,054 146,233 SL 30 7,568 0 0  
    BUILDINGS 2001-07-01 96,925 58,165 SL 30 3,231 0 0  
    BUILDINGS 2002-07-01 8,321 4,711 SL 30 277 0 0  
    BUILDINGS 2003-07-01 9,914 5,431 SL 30 330 0 0  
    BUILDINGS 2005-07-01 223,858 108,821 SL 30 7,462 0 0  
    BUILDINGS 2007-07-01 15,088 6,162 SL 30 503 0 0  
    BUILDINGS 2012-07-01 35,555 6,667 SL 40 889 0 0  
    FURNITURE 1995-07-01 62,958 62,958 SL 15 0 0 0  
    FURNITURE 2002-07-01 611 611 SL 7 0 0 0  
    FURNITURE 2005-07-01 332 332 SL 5 0 0 0  
    FURNITURE 2009-07-01 628 628 SL 7 0 0 0  
    MACHINERY 1990-07-01 12,712 12,712 SL 5 0 0 0  
    MACHINERY 2000-07-01 105,743 105,744 SL 10 0 0 0  
    MACHINERY 2002-07-01 2,963 2,963 SL 7 0 0 0  
    MACHINERY 2003-07-01 9,206 9,206 SL 7 0 0 0  
    MACHINERY 2004-07-01 27,172 27,172 SL 7 0 0 0  
    MACHINERY 2007-07-01 16,640 16,640 SL 10 0 0 0  
    MACHINERY 2008-07-01 2,000 2,000 SL 10 0 0 0  
    MACHINERY 2009-07-01 535 535 SL 10 0 0 0  
    EQUIPMENT 2011-07-01 104,008 88,408 SL 10 10,401 0 0  
    EQUIPMENT 2012-07-01 8,225 6,165 SL 10 822 0 0  
    EQUIPMENT WOOD SPLITTER 2013-07-01 1,368 890 SL 10 137 0 0  
    EQUIPMENT SKID LOADER 2013-07-01 37,550 24,408 SL 10 3,755 0 0  
    EQUIPMENT 2014-07-01 22,010 12,106 SL 10 2,201 0 0  
    VEHICLES 1998-07-01 2,695 2,695 SL 5 0 0 0  
    VEHICLES 2002-07-01 1,000 1,000 SL 5 0 0 0  
    VEHICLES 2007-07-01 500 500 SL 5 0 0 0  
    VEHICLES 2007-07-01 1,300 1,290 SL 10 0 0 0  
    VEHICLE 2010-12-31 10,801 10,800 SL 5 0 0 0  
    VEHICLE 2011-07-01 9,676 9,676 SL 5 0 0 0  
    VEHICLE 2012-07-01 15,248 15,248 SL 5 0 0 0  
    VEHICLE F350 2010 2013-07-01 26,000 26,000 SL 5 0 0 0  
    FENCING 2013-07-01 9,825 9,825 SL 5 0 0 0  
    MISC 1995-07-01 13,111 13,111 SL 15 0 0 0  
    MISC 1996-07-01 500 500 SL 15 0 0 0  
    MISC 2004-07-01 4,000 4,000 SL 10 0 0 0  
    MISC 2007-07-01 13,118 13,118 SL 10 0 0 0  
    IMPROVEMENTS 1996-07-01 6,166 6,166 SL 20 0 0 0  
    IMPROVEMENTS 1997-07-01 30,676 30,676 SL 10 0 0 0  
    IMPROVEMENTS 1997-07-01 6,681 6,681 SL 20 0 0 0  
    IMPROVEMENTS 2000-07-01 7,660 7,660 SL 15 0 0 0  
    IMPROVEMENTS 2000-07-01 54,698 39,319 SL 30 1,823 0 0  
    IMPROVEMENTS 2001-07-01 750 750 SL 15 0 0 0  
    IMPROVEMENTS 2001-07-01 70 37 SL 30 2 0 0  
    IMPROVEMENTS 2002-07-01 508 508 SL 10 0 0 0  
    BUILDING 2016-07-01 13,230 1,655 SL 40 331 0 0  
    EQUIPMENT 2016-07-01 8,033 2,811 SL 10 803 0 0  
    FENCING 2016-07-01 2,172 1,302 SL 5 434 0 0  
    BREEDING STOCK BULL 2016-07-01 5,250 1,838 SL 10 525 0 0  
    BREEDING STOCK 2015-07-01 3,900 1,950 SL 10 390 0 0  
    VEHICLES 2015-07-01 3,682 3,538 SL 5 144 0 0  
    EQUIPMENT 2017-07-01 32,315 8,078 SL 10 3,231 0 0  
    EQUIPMENT 2015-07-01 844 378 SL 10 84 0 0  
    ARTIFACTS 1984-07-01 3,104 0 NDA   0 0 0  
    BUILDING 2019-07-01 8,972 224 SL 20 449 0 0  
    EQUIPMENT 2019-07-01 4,079 650 SL 10 408 0 0  
    FENCING 2019-07-01 9,879 247 SL 20 494 0 0  
    VEHICLE 2020-07-01 1,875 0 SL 5 188 0 0  

    TY 2020 GeneralExplanationAttachment
    Name:
    MURIEL L MACGREGOR CHARITABLE TRUST
    EIN:
    84-6154601
    Identifier Return Reference Explanation
      Form 990PF-General Explanation Attachment 1 E-FILE WAS ATTEMPTED AND REJECTED. ATTACHED IS A COPY OF THE REJECTION.

    TY 2020 InvestmentsCorpBondsSchedule
    Name:
    MURIEL L MACGREGOR CHARITABLE TRUST
    EIN:
    84-6154601
    Name of Bond End of Year Book Value End of Year Fair Market Value
    SCHEDULE ATTACHED 1,621,336 1,682,063

    TY 2020 InvestmentsCorpStockSchedule
    Name:
    MURIEL L MACGREGOR CHARITABLE TRUST
    EIN:
    84-6154601
    Name of Stock End of Year Book Value End of Year Fair Market Value
    COMMON STOCK 0 0
    MUTUAL FUNDS 0 0
    VARIABLE ANNUITY 0 0
    EXCHANGE TRADED FUNDS 0 0
    SCHEDULE ATTACHED-EQUITIES 899,052 1,085,988
    SCHEDULE ATTACHED-MUTUAL FUNDS 1,794,754 1,946,112

    TY 2020 InvestmentsGovtObligationsSch
    Name:
    MURIEL L MACGREGOR CHARITABLE TRUST
    EIN:
    84-6154601
    US Government Securities - End of Year Book Value:

     
    US Government Securities - End of Year Fair Market Value:

     
    State & Local Government Securities - End of Year Book Value:


    1,637,906
    State & Local Government Securities - End of Year Fair Market Value:


    1,701,028


    TY 2020 LandEtcSchedule2
    Name:
    MURIEL L MACGREGOR CHARITABLE TRUST
    EIN:
    84-6154601
    Category / Item Cost / Other Basis Accumulated Depreciation Book Value End of Year Fair Market Value
    AUTOTRANSPORTATION EQUIPMENT 72,776 70,496 2,280 50,000
    FURNITURE & FIXTURES 64,529 64,529 0 100,000
    MACHINERY & EQUIPMENT 395,403 342,709 52,694 100,000
    BUILDINGS 1,007,936 690,499 317,437 1,200,000
    FENCING 129,085 101,243 27,842 200,000
    LAND 1,138,091 0 1,138,091 13,125,000
    HORSES AND TACK 30,729 30,729 0 7,500
    ARTIFACTS 3,104 0 3,104 558,000
    BREEDING STOCK 9,150 4,703 4,447 9,000


    TY 2020 OtherDecreasesSchedule
    Name:
    MURIEL L MACGREGOR CHARITABLE TRUST
    EIN:
    84-6154601
    Description Amount
    UNREALIZED APPRECIATIONSECURITIES 419,871


    TY 2020 OtherExpensesSchedule
    Name:
    MURIEL L MACGREGOR CHARITABLE TRUST
    EIN:
    84-6154601
    Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
    REPAIRS AND MAINTENANCE 6,514 0 0 2,068
    UTILITIES 21,417 0 0 14,000
    ANIMAL EXPENSES 314 0 0 528
    INVESTMENT EXPENSE 79,200 79,200 0 0
    VEHICLE 15,258 0 0 15,258
    INSURANCE 21,184 0 0 21,184
    OFFICE 492 0 0 492
    TRUSTEE EXPENSES 448 0 0 448
    ADVERTISING 390 0 0 390
    BANK CHARGES 945 0 0 945
    MISCELLANEOUS 822 0 0 822
    STAFF AND VOLUNTEER EXPENSES 1,411 0 0 1,411
    FUEL 5,352 0 0 5,352
    DUES & REGISTRATION 286 0 0 286
    FEED 22,965 0 0 22,751
    SECURITY 870 0 0 870
    SUPPLIES 11,220 0 0 11,589
    TELEPHONE 3,023 0 0 3,023
    TRASH 2,805 0 0 2,805
    EVENTS 1,501 0 0 1,501
    CONTRACT LABOR 2,400 0 0 2,400
    PROGRAM EXPENSES 1,266 0 0 1,266
    EQUIPMENT MAINTENANCE 6,982 0 0 6,982


    TY 2020 OtherIncomeSchedule2
    Name:
    MURIEL L MACGREGOR CHARITABLE TRUST
    EIN:
    84-6154601
    Description Revenue And Expenses Per Books Net Investment Income Adjusted Net Income
    HUNTING 8,360 0 0
    MISCELLANEOUS 9,436 0 0


    TY 2020 SalesOfInventoryList 
    Name:
    MURIEL L MACGREGOR CHARITABLE TRUST
    EIN:
    84-6154601

    Category Gross Sales Cost of Goods Sold Net (Gross Sales Minus
    Cost of Goods Sold)
    CATTLE SALES 46,244 0 46,244

    TY 2020 TaxesSchedule
    Name:
    MURIEL L MACGREGOR CHARITABLE TRUST
    EIN:
    84-6154601
    Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
    PAYROLL TAXES 21,504 0 0 21,504
    LICENSES 575 0 0 575