| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEUCLER, KELLY & IRWN, LTD. | 3,400 | 0 | 0 | 3,400 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CATTO WEBSITE | 2019-01-01 | 8,713 | 4,357 | 5.0000 | 1,743 | 6,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 17,168 | 17,168 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 4,355 | 2,612 | 2,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 1,700 | 1,700 | ||
| Amortization | 1,743 | |||
| E-COMMUNICATIONS AND WEB | 9,913 | 9,913 | ||
| INSURANCE | 765 | 765 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOOGLE ADVERTISING | 68,700 | ||
| KIOSKED ADVERTISING | 44,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 36,100 | 0 | 0 | 36,100 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ONLINE STORE | 2,257 | 2,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 286 | 286 | ||
| UNRELATED BUSINESS INCOME | 13,109 | 13,109 |