| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 300 | 225 | 75 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DETERMINATION OF FIDUCIARY FEE | FORM 990-PF, PART VIII, LINE 1 (B) | THE COMPENSATION REPORTED IN COLUMN (C) IS CALCULATED BASED ON PERIODIC MARKET VALUES AND/OR THE APPLICABLE FEE AGREEMENT. IT IS NOT DETERMINED ON AN HOURLY BASIS AND THE REFERENCE TO ONE HOUR PER WEEK IS AN ESTIMATE ONLY. CORPORATE TRUSTEE SERVICES INCLUDE, BUT ARE NOT LIMITED TO, ADMINISTRATIVE SERIVCES SUCH AS FIDUCIARY ACCOUNTING, CUSTODY OF ASSETS, COMPLYING WITH TAX FILING REQUIREMENTS, COMPLYING WITH DISTRIBUTION PROVISIONS, AND COMPLYING WITH FEDERAL AND STATE LAWS APPLICABLE TO PRIVATE FOUNDATIONS, PLUS ASSET MANAGEMENT SERVICES SUCH AS CREATING ASSET ALLOCATION STRATEGIES, INVESTMENT REPORTING AND REALLOCATING AND REBALANCING OF PORTOFOLIOS AS NECESSARY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASHMORE EMERGING MARKETS CORPORATE | 19,829 | 13,108 |
| PIMCO HIGH YIELD FUND INSTITUTIONAL SHARES | 22,000 | 21,197 |
| T ROWE PRICE INSTIUTIONAL FLOAT | 24,671 | 22,459 |
| TCW EMRG MKTS | 39,000 | 32,250 |
| VANGUARD INTERMEDIATE TERM B | 62,277 | 58,497 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 4,834 | 5,452 |
| ALPHABET INC. CL C | 2,041 | 15,965 |
| AMEX CONSUMER DISCR SPDR | 1,186 | 3,091 |
| AMEX INDUSTRIAL SPDR | 1,115 | 2,368 |
| APPLE INC | 472 | 21,879 |
| ARTISAN MID CAP FUND CLASS INS | 40,000 | 31,354 |
| BLACKROCK,INC | 3,211 | 6,022 |
| BLACKSTONE GROUP INC | 2,074 | 4,712 |
| BOEING CO | 1,775 | 1,971 |
| BOOKING HOLDINGS INC | 4,772 | 4,487 |
| BROADCOM INC | 3,140 | 6,962 |
| CALVERT EMERGING MARKETS EQUITY FUND | 33,000 | 35,833 |
| CELANESE CORP | 2,842 | 5,478 |
| CISCO SYSTEMS INC | 1,749 | 4,505 |
| CITIGROUP INC | 7,479 | 6,302 |
| COGNIZANT TECH SOLUTIONS | 3,751 | 4,109 |
| COLUMBIA SELECT SMALLER-CAP VALUE | 50,000 | 57,472 |
| CVS HEALTH CORP | 2,645 | 5,321 |
| DIAGEO PLC - ADR | 4,212 | 5,609 |
| EATON CORP PLC | 5,577 | 5,405 |
| ELECTRONIC ARTS INC | 3,371 | 4,853 |
| ELI LILLY & CO COM | 2,549 | 7,836 |
| ETRACS ALERIAN MLP INFRASTRUCTURE INDEX ETN SERIES B | 18,904 | 16,160 |
| FIDELITY NATL INFORMATION SVCS INC | 6,326 | 5,434 |
| GARMIN LTD | 3,761 | 3,591 |
| HAIN CELESTIAL GROUP | 1,744 | 1,845 |
| HASBRO INC | 4,972 | 4,757 |
| INTERPUBLIC GROUP COS INC | 3,319 | 3,320 |
| INVESCO OPPENHEIMER DEVELOPING MARKET FUNDS | 128,000 | 130,910 |
| ISHARES MSCI EAFE ETF | 101,336 | 152,622 |
| ISHARES RUSSELL 1000 GROWTH ETF | 149,374 | 272,716 |
| ISHARES RUSSELL 2000 ETF | 16,356 | 52,813 |
| ISHARES RUSSELL MID CAP GROWTH | 20,229 | 85,750 |
| ISHARES RUSSELL MID CAP VALUE | 31,521 | 80,206 |
| JP MORGAN CHASE CO | 4,346 | 8,198 |
| LAM RESEARCH CORP COM | 1,391 | 4,160 |
| LAS VEGAS SANDS CORP | 4,834 | 2,837 |
| MANULIFE FINANCIAL CORP | 6,184 | 6,726 |
| MEDTRONIC, PLC | 2,807 | 3,005 |
| MERCK CO INC. NEW | 4,493 | 5,982 |
| MFS RESEARCH INTERNATIONSL FUND | 37,000 | 43,569 |
| MICROSOFT CORP | 3,968 | 20,934 |
| MONDELEZ INTERNATIONAL INC | 3,689 | 5,085 |
| NIKE INC CL B | 2,900 | 4,160 |
| POWERSHARES LISTED PRIVATE EQUITY | 18,976 | 22,880 |
| RAYTHEON TECHNOLOGIES CORP | 3,794 | 5,517 |
| SUNCOR ENERGY INC NEW | 5,596 | 7,874 |
| SYSCO CORP | 3,074 | 4,209 |
| T ROWE PRICE BLUE CHIP GROWTH FUND | 55,000 | 101,167 |
| TARGET CORP | 1,182 | 3,885 |
| TCW FUNDS SELECT EQUITITES FUND | 20,000 | 22,244 |
| TE CONNECTIVITY LTD | 2,086 | 3,623 |
| TEMPLETON EMERGING MARKETS | 50,000 | 48,133 |
| THERMO FISHER SCIENTIFIC INC | 1,400 | 4,541 |
| TORONTO DOMINION BK ONT COM NEW | 3,315 | 6,483 |
| UNILEVER PLC - ADR | 3,357 | 2,658 |
| UNION PACIFIC CORP | 1,018 | 4,615 |
| UNITED PARCEL SERVICE-CL B | 2,319 | 4,739 |
| UNITEDHEALTH GROUP INC | 896 | 9,936 |
| VIRTUS CEREDEX MID CAP VALUE EQUITY | 30,000 | 32,187 |
| VISA INC-CLASS A SHRS | 4,556 | 4,668 |
| WALT DISNEY CO | 2,194 | 3,424 |
| WASTE MANAGEMENT INC | 4,933 | 6,340 |
| META PLATFORMS INC | 2,523 | 1,549 |
| TOTAL ENERGIES SE | 5,048 | 5,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHASIMPLEX GLOBAL ALTERNATIVES FUND CLASS Y | AT COST | 80,000 | 77,254 |
| BLACKROCK GLOBAL LONG/SHORT CREDIT | AT COST | 54,000 | 49,025 |
| EATON VANCE GLOBAL MACRO ABSOLUTE | AT COST | 23,294 | 20,893 |
| JOHN HANCOCK SEAPORT LONG/SHORT FUND | AT COST | 97,000 | 98,478 |
| VANGUARD REAL ESTATE ETF | AT COST | 36,630 | 59,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,060 | 3,045 | 1,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCE | 312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 990 | 990 | 0 |