| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,600 | 5,800 | 5,800 | |
| SERVICE FEES | 2,000 | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGR BOND ETF | 122,862 | 122,862 |
| ISHARES CORE S & P MID-CAP ETF | 231,300 | 231,300 |
| ISHARES RUSSELL 2000 INDEX | 100,243 | 100,243 |
| ISHARES 1-3 YEAR TREAS BD TEF | 146,556 | 146,556 |
| SPDR S&P 500 ETF TRUST | 1,610,336 | 1,610,336 |
| VANGUARD FTSE DEVELOP MKTS ETF | 173,640 | 173,640 |
| VANGUARD FTSE EMERGING MKT ETF | 84,444 | 84,444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 0 | 782 | 782 |
| Description | Amount |
|---|---|
| ADJUST ASSETS TO FMV | 289,214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,373 | 1,246 | 127 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DECREASE IN DEFERRED EXCISE TAX | 4,020 | 0 | 4,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 498 | 0 | 0 |