TY 2022 Form 990

(A)
Name and title

(B)
Average hours per week (list any hours for related organizations below dotted line)

(D)
Reportable compensation from the organization (W-2/1099-MISC/1099-NEC)

(E)
Reportable compensation from related organizations (W-2/1099-MISC/1099-NEC)

(F)
Estimated amount of other compensation from the organization and related organizations

(1) JEFF DIJULIO......................................................................
TRUSTEE-EVENTS

1.00
.................

(2) GAURAV OBEROI......................................................................
TRUSTEE-TECHNOLOGY

0.50
.................

(3) AMANDA MCALLISTER......................................................................
TRUSTEE/OFFICER-TREASURER

4.00
.................

(4) KATIE WATTS......................................................................
TRUSTEE/OFFICER-PRESIDENT

0.50
.................

(5) MIKE BOYCHUK......................................................................
TRUSTEE/SAFTEY

0.50
.................

(6) BLAKE ANDERSON......................................................................
TRUSTEE-FACILITIES/GROUNDS

3.00
.................

(7) GRAHAM THOMPSON......................................................................
TRUSTEE/FACILITIES & SECURITY

2.00
.................

(8) TRACY PESCHON......................................................................
TRUSTEE/ SAILING

2.00
.................

(9) LAUREN NOLAN......................................................................
TRUSTEE ?OFFICER-SECRETARY

2.00
.................

(10) GABRIEL ROSENTHAL......................................................................
TRUSTEE?LEGAL/INSURANCE

2.00
.................

(A)
Name and title

(B)
Average hours per week (list any hours for related organizations below dotted line)

(D)
Reportable compensation from the organization (W-2/1099-MISC/1099-NEC)

(E)
Reportable compensation from related organizations (W-2/1099-MISC/1099-NEC)

(F)
Estimated amount of other compensation from the organization and related organizations

(A)
Name and business address

(B)
Description of services

Total number of independent contractors (including but not limited to those listed above) who received more than $100,000 of compensation from the organization MediumBullet

	(a) Donor advised funds	(b) Funds and other accounts
1	Total number at end of year .........
2	Aggregate value of contributions to (during year)
3	Aggregate value of grants from (during year)
4	Aggregate value at end of year ........


a	Total number of conservation easements ......................	2a
b	Total acreage restricted by conservation easements ....................	2b
c	Number of conservation easements on a certified historic structure included in (a) .....	2c
d	Number of conservation easements included in (c) acquired after 7/25/06, and not on a historic structure listed in the National Register ...	2d


b	If "Yes," explain the arrangement in Part XIII and complete the following table:		Amount
c	Beginning balance .............................	1c
d	Additions during the year ............................	1d
e	Distributions during the year ..........................	1e
f	Ending balance ................................	1f

(a) Description of security or category (including name of security)	(b) Book value	(c) Method of valuation: Cost or end-of-year market value
(3) Other (A) API FDS YORKTOWN MULTI BOND	50,342	F
(B) ISHARES CORE MSCI EMERGING MKTS	26,960	F
(C) ISHARES CORE MSCI ETF	89,346	F
(D) ISHARES CORE S&P	29,951	F
(E) ISHARES S&P 500 VALUE ETF	167,083	F
(F) LOOMIS SAYLES STATEGIC INCOME FUND	57,752	F
(G) PIMCO SHORT TERM FD INSTL	86,318	F
(H) PIONEER BOND FUND	93,679	F
(I) VANGUARD GROWTH ETF	109,807	F
(J) VANGUARD MID CAP ETF	90,632	F
(K) FIRAST TRUST GLOBAL	17,999	F
(L) VANGUARD SHORT TREM	55,507	F
Total. (Column (b) must equal Form 990, Part X, col. (B) line 12.)	875,376

1.(a) Description of liability	(b) Book value
(1) Federal income taxes
(3)
(4)
(5)
(6)
(7)
(8)
(9)
Total. (Column (b) must equal Form 990, Part X, col.(B) line 25.)	-43
2. Liability for uncertain tax positions. In Part XIII, provide the text of the footnote to the organization's financial statements that reports the organization's liability for uncertain tax positions under FIN 48 (ASC 740). Check here if the text of the footnote has been provided in Part XIII

Part XI Reconciliation of Revenue per Audited Financial Statements With Revenue per Return. Complete if the organization answered 'Yes' on Form 990, Part IV, line 12a.
1	Total revenue, gains, and other support per audited financial statements .......	1
2	Amounts included on line 1 but not on Form 990, Part VIII, line 12:
a	Net unrealized gains (losses) on investments ....	2a
b	Donated services and use of facilities .........	2b
c	Recoveries of prior year grants ...........	2c
d	Other (Describe in Part XIII.) ............	2d
e	Add lines 2a through 2d .....................	2e
3	Subtract line 2e from line 1..................	3
4	Amounts included on Form 990, Part VIII, line 12, but not on line 1:
a	Investment expenses not included on Form 990, Part VIII, line 7b .	4a
b	Other (Describe in Part XIII.) ...........	4b
c	Add lines 4a and 4b....................	4c
5	Total revenue. Add lines 3 and 4c. (This must equal Form 990, Part I, line 12.) ......	5

Part XII Reconciliation of Expenses per Audited Financial Statements With Expenses per Return. Complete if the organization answered 'Yes' on Form 990, Part IV, line 12a.
1	Total expenses and losses per audited financial statements ...........	1
2	Amounts included on line 1 but not on Form 990, Part IX, line 25:
a	Donated services and use of facilities .........	2a
b	Prior year adjustments ............	2b
c	Other losses ................	2c
d	Other (Describe in Part XIII.) ............	2d
e	Add lines 2a through 2d....................	2e
3	Subtract line 2e from line 1...................	3
4	Amounts included on Form 990, Part IX, line 25, but not on line 1:
a	Investment expenses not included on Form 990, Part VIII, line 7b ..	4a
b	Other (Describe in Part XIII.) ............	4b
c	Add lines 4a and 4b.....................	4c
5	Total expenses. Add lines 3 and 4c. (This must equal Form 990, Part I, line 18.) ......	5

- TIN:

SCHEDULE O
(Form 990)

Department of the Treasury
Internal Revenue Service

Supplemental Information to Form 990 or 990-EZ

Complete to provide information for responses to specific questions on
Form 990 or 990-EZ or to provide any additional information.
MediumBullet

Attach to Form 990 or 990-EZ.
MediumBullet

Go to www.irs.gov/Form990 for the latest information.

OMB No. 1545-0047

2021

Open to Public
Inspection

Name of the organization

LAURELHURST BEACH CLUB INC

Employer identification number

91-0532068

Return Reference	Explanation
FORM 990, PART VI, SECTION B, LINE 11B	THE TREASURER MAKES FORM 990 AVAILABLE TO THE ORGANIZATION'S GOVERNING BODY PRIOR TO FILING.
FORM 990, PART VI, SECTION B, LINE 11B	THE PRESIDENT AND TREASURER REVIEW FORM 990 PRIOR TO FILING.
FORM 990, PART VI, SECTION C, LINE 18	THE ORGANIZATION, UPON REQUEST, WILL PROVIDE COPIES OF FORMS 1023, 990 AND 990-T.
FORM 990, PART VI, SECTION C, LINE 19	THE GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS ARE NOT MADE AVAILABLE TO THE PUBLIC.
FORM 990, PART IX, LINE 24E	SAILING SUPPLIES: PROGRAM SERVICE EXPENSES 10,826. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 10,826. GARBAGE: PROGRAM SERVICE EXPENSES 10,506. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 10,506. SUPPLIES: PROGRAM SERVICE EXPENSES 10,394. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 10,394. WATER: PROGRAM SERVICE EXPENSES 8,666. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 8,666. INVESTMENT ADVISORY FEES: PROGRAM SERVICE EXPENSES 7,935. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 7,935. LANDSCAPE MAINTENANCE: PROGRAM SERVICE EXPENSES 6,445. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 6,445. COMMUNICATIONS: PROGRAM SERVICE EXPENSES 4,488. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 4,488. SPECIAL EVENTS: PROGRAM SERVICE EXPENSES 4,450. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 4,450. BUSINESS TAXES: PROGRAM SERVICE EXPENSES 3,569. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 3,569. DUES AND LICENSES: PROGRAM SERVICE EXPENSES 2,749. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 2,749. PAYROLL EXPENSES: PROGRAM SERVICE EXPENSES 2,276. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 2,276. GAS: PROGRAM SERVICE EXPENSES 1,334. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 1,334. ELECTRICITY: PROGRAM SERVICE EXPENSES 1,037. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 1,037. POSTAGE: PROGRAM SERVICE EXPENSES 726. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 726. FOREIGN TAXES PAID: PROGRAM SERVICE EXPENSES 554. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 554. SECURITY: PROGRAM SERVICE EXPENSES 143. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 143.

For Paperwork Reduction Act Notice, see the Instructions for Form 990 or 990-EZ.

Cat. No. 51056K

Schedule O (Form 990) 2021

Additional Data

Software ID:
Software Version:

1	Briefly describe the organization’s mission or most significant activities: OPERATION OF COMMUNITY CLUB THAT PROVIDES ENJOYMENT, COMMUNITY AND RECREATIONAL BENEFITS TO MEMBERS
2	Check this box
3	Number of voting members of the governing body (Part VI, line 1a) ........	3	10
4	Number of independent voting members of the governing body (Part VI, line 1b) .....	4	0
5	Total number of individuals employed in calendar year 2021 (Part V, line 2a) ......	5	56
6	Total number of volunteers (estimate if necessary) .............	6	50
7a	Total unrelated business revenue from Part VIII, column (C), line 12 ........	7a	27,270
b	Net unrelated business taxable income from Form 990-T, Part I, line 11 .........	7b	16,876

		Prior Year	Current Year
8	Contributions and grants (Part VIII, line 1h) .........	0	0
9	Program service revenue (Part VIII, line 2g) .........	793,440	648,274
10	Investment income (Part VIII, column (A), lines 3, 4, and 7d ) ....	31,508	27,270
11	Other revenue (Part VIII, column (A), lines 5, 6d, 8c, 9c, 10c, and 11e)	13,287	4,939
12	Total revenue—add lines 8 through 11 (must equal Part VIII, column (A), line 12)	838,235	680,483
13	Grants and similar amounts paid (Part IX, column (A), lines 1–3 )...	0	0
14	Benefits paid to or for members (Part IX, column (A), line 4).....	0	0
15	Salaries, other compensation, employee benefits (Part IX, column (A), lines 5–10)	234,556	200,439
16a	Professional fundraising fees (Part IX, column (A), line 11e) .....	0	0
b	Total fundraising expenses (Part IX, column (D), line 25) 0
17	Other expenses (Part IX, column (A), lines 11a–11d, 11f–24e)....	303,309	328,933
18	Total expenses. Add lines 13–17 (must equal Part IX, column (A), line 25)	537,865	529,372
19	Revenue less expenses. Subtract line 18 from line 12.......	300,370	151,111
		Beginning of Current Year	End of Year
20	Total assets (Part X, line 16).............	2,069,787	2,064,708
21	Total liabilities (Part X, line 26).............	187,554	31,364
22	Net assets or fund balances. Subtract line 21 from line 20.....	1,882,233	2,033,344

Sign Here

	Signature of officer	Date

	Type or print name and title


4a	(Code: ) (Expenses $ 529,372 including grants of $ 0 ) (Revenue $ 653,213 )
	OPERATION OF COMMUNITY CLUB FOR ITS MEMBERS

4b	(Code: ) (Expenses $ including grants of $ ) (Revenue $ )












4c	(Code: ) (Expenses $ including grants of $ ) (Revenue $ )












4d	Other program services (Describe in Schedule O.)
	(Expenses $ including grants of $ ) (Revenue $ )
4e	Total program service expenses529,372

1b	Sub-Total................
c	Total from continuation sheets to Part VII, Section A....
d	Total (add lines 1b and 1c)...........	0	0	0

(A) Name and business address	(B) Description of services	(C) Compensation





2 Total number of independent contractors (including but not limited to those listed above) who received more than $100,000 of compensation from the organization 0

1a	Federated campaigns..	1a
b	Membership dues..	1b
c	Fundraising events..	1c
d	Related organizations	1d
e	Government grants (contributions)	1e

f	All other contributions, gifts, grants, and similar amounts not included above	1f

g	Noncash contributions included in lines 1a - 1f:$	1g

h Total. Add lines 1a-1f.......

		Business Code
2a	REGULAR MEMBER DUES	812900	309,036	309,036
b	INITIATION FEE	812900	172,000	172,000
c	SAILING LESSONS	812900	57,020	57,020
d	SENIOR DUES	812900	27,378	27,378
e	GUEST PASSES	812900	20,165	20,165
f	All other program service revenue.		62,675	62,675
g	Total. Add lines 2a–2f .....		648,274

3 Investment income (including dividends, interest, and othersimilar amounts) ......			26,905		26,905
4 Income from investment of tax-exempt bond proceeds
5 Royalties...........
		(ii) Personal	(i) Real
6a	Gross rents			6a
b	Less: rental expenses			6b
c	Rental income or (loss)			6c
d	Net rental income or (loss).......
		(ii) Other	(i) Securities
7a	Gross amount from sales of assets other than inventory		103,988	7a
b	Less: cost or other basis and sales expenses		103,623	7b
c	Gain or (loss)		365	7c
d	Net gain or (loss).........			365		365
8a	Gross income from fundraising events (not including $ of contributions reported on line 1c). See Part IV, line 18 ....
			8a
b	Less: direct expenses ...		8b
c	Net income or (loss) from fundraising events..
9a	Gross income from gaming activities. See Part IV, line 19 ...
			9a
b	Less: direct expenses ...		9b
c	Net income or (loss) from gaming activities..
10a	Gross sales of inventory, less returns and allowances ..
			10a	19,101
b	Less: cost of goods sold ..		10b	14,162
c	Net income or (loss) from sales of inventory..			4,939	4,939
Business Code			Miscellaneous Revenue
11a
b
c
d	All other revenue ....
e	Total. Add lines 11a–11d ......
12	Total revenue. See instructions.....			680,483	653,213	27,270	0

1	Grants and other assistance to domestic organizations and domestic governments. See Part IV, line 21 ....
2	Grants and other assistance to domestic individuals. See Part IV, line 22 ...........
3	Grants and other assistance to foreign organizations, foreign governments, and foreign individuals. See Part IV, lines 15 and 16. .............
4	Benefits paid to or for members .......
5	Compensation of current officers, directors, trustees, and key employees ...........
6	Compensation not included above, to disqualified persons (as defined under section 4958(f)(1)) and persons described in section 4958(c)(3)(B) .........
7	Other salaries and wages........	200,439	200,439
8	Pension plan accruals and contributions (include section 401(k) and 403(b) employer contributions) ....
9	Other employee benefits .......
10	Payroll taxes ...........
11	Fees for services (non-employees):
a	Management ......	30,000	30,000
b	Legal .........
c	Accounting ...........	3,300	3,300
d	Lobbying ...........
e	Professional fundraising services. See Part IV, line 17
f	Investment management fees ......
g	Other (If line 11g amount exceeds 10% of line 25, column (A) amount, list line 11g expenses on Schedule O)
12	Advertising and promotion ....	1,225	1,225
13	Office expenses .......	1,234	1,234
14	Information technology ......
15	Royalties ..
16	Occupancy ...........	15,626	15,626
17	Travel ............
18	Payments of travel or entertainment expenses for any federal, state, or local public officials .
19	Conferences, conventions, and meetings ....
20	Interest ...........
21	Payments to affiliates .......
22	Depreciation, depletion, and amortization ..	48,628	48,628
23	Insurance ...	77,513	77,513
24	Other expenses. Itemize expenses not covered above (List miscellaneous expenses in line 24e. If line 24e amount exceeds 10% of line 25, column (A) amount, list line 24e expenses on Schedule O.)
a	INCOME TAX EXPENSE	5,163	5,163
b	PROPERTY TAXES	25,935	25,935
c	PAYROLL TAXES	22,186	22,186
d	REPAIRS & MAINTENANCE	22,025	22,025
e	All other expenses	76,098	76,098
25	Total functional expenses. Add lines 1 through 24e	529,372	529,372	0	0
26	Joint costs. Complete this line only if the organization reported in column (B) joint costs from a combined educational campaign and fundraising solicitation. Check here if following SOP 98-2 (ASC 958-720).

1	Cash–non-interest-bearing ........			30,647	1	42,069
2	Savings and temporary cash investments .........			16,433	2	254,166
3	Pledges and grants receivable, net ......				3
4	Accounts receivable, net .............				4
5	Loans and other receivables from any current or former officer, director, trustee, key employee, creator or founder, substantial contributor, or 35% controlled entity or family member of any of these persons .......
					5
6	Loans and other receivables from other disqualified persons (as defined under section 4958(f)(1)), and persons described in section 4958(c)(3)(B) ...
					6
7	Notes and loans receivable, net ...........				7
8	Inventories for sale or use ............				8
9	Prepaid expenses and deferred charges ......			64,292	9	72,393
10a	Land, buildings, and equipment: cost or other basis. Complete Part VI of Schedule D	10a	1,565,998
b	Less: accumulated depreciation	10b	745,494	837,560	10c	820,504
11	Investments—publicly traded securities .				11
12	Investments—other securities. See Part IV, line 11 .....			1,120,655	12	875,376
13	Investments—program-related. See Part IV, line 11 ..				13
14	Intangible assets ...............				14
15	Other assets. See Part IV, line 11 ...........			200	15	200
16	Total assets. Add lines 1 through 15 (must equal line 33)...			2,069,787	16	2,064,708

17	Accounts payable and accrued expenses .....	17,129	17	31,407
18	Grants payable ...		18
19	Deferred revenue .........		19
20	Tax-exempt bond liabilities .........		20
21	Escrow or custodial account liability. Complete Part IV of Schedule D		21
22	Loans and other payables to any current or former officer, director, trustee, key employee, creator or founder, substantial contributor, or 35% controlled entity or family member of any of these persons .........
			22
23	Secured mortgages and notes payable to unrelated third parties ..		23
24	Unsecured notes and loans payable to unrelated third parties ..		24
25	Other liabilities (including federal income tax, payables to related third parties, and other liabilities not included on lines 17 - 24). Complete Part X of Schedule D	170,425	25	-43
26	Total liabilities. Add lines 17 through 25..	187,554	26	31,364

	Organizations that follow FASB ASC 958, check here and complete lines 27, 28, 32, and 33.
27	Net assets without donor restrictions ..........		27
28	Net assets with donor restrictions ...........		28
	Organizations that do not follow FASB ASC 958, check here and complete lines 29 through 33.
29	Capital stock or trust principal, or current funds .....	10,000	29	10,000
30	Paid-in or capital surplus, or land, building or equipment fund ...	0	30	0
31	Retained earnings, endowment, accumulated income, or other funds	1,872,233	31	2,023,344
32	Total net assets or fund balances ...........	1,882,233	32	2,033,344
33	Total liabilities and net assets/fund balances ........	2,069,787	33	2,064,708

1a	Beginning of year balance ....
b	Contributions ...
c	Net investment earnings, gains, and losses
d	Grants or scholarships ...
e	Other expenditures for facilities and programs ...
f	Administrative expenses ....
g	End of year balance ......

1a	Land .....	50,000		50,000
b	Buildings ....	1,215,401	523,305	692,096
c	Leasehold improvements
d	Equipment ....	221,158	156,947	64,211
e	Other .....	79,439	65,242	14,197
Total. Add lines 1a through 1e. (Column (d) must equal Form 990, Part X, column (B), line 10(c).)..				820,504

(a) Description of security or category (including name of security)	(b) Book value	(c) Method of valuation: Cost or end-of-year market value
(1) Financial derivatives.........
(2) Closely-held equity interests........
(3) Other (A) API FDS YORKTOWN MULTI BOND	50,342	F
(B) ISHARES CORE MSCI EMERGING MKTS	26,960	F
(C) ISHARES CORE MSCI ETF	89,346	F
(D) ISHARES CORE S&P	29,951	F
(E) ISHARES S&P 500 VALUE ETF	167,083	F
(F) LOOMIS SAYLES STATEGIC INCOME FUND	57,752	F
(G) PIMCO SHORT TERM FD INSTL	86,318	F
(H) PIONEER BOND FUND	93,679	F
(I) VANGUARD GROWTH ETF	109,807	F
(J) VANGUARD MID CAP ETF	90,632	F
(K) FIRAST TRUST GLOBAL	17,999	F
(L) VANGUARD SHORT TREM	55,507	F
Total. (Column (b) must equal Form 990, Part X, col. (B) line 12.)	875,376

(a) Description of investment	(b) Book value	(c) Method of valuation: Cost or end-of-year market value

(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
Total. (Column (b) must equal Form 990, Part X, col.(B) line 13.)