| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0641594A1 BANK OF NOVA SCOTIA | 10,713 | 9,980 |
| 097023CY9 BOEING CO | 9,055 | 7,953 |
| 693475AX3 PNC FINANCIAL SERVIC | 13,374 | 12,535 |
| 91282CAE1 U.S. TREASURY NOTE | 64,212 | 59,551 |
| 26875PAP6 EOG RESOURCES INC | 13,963 | 13,302 |
| 316773CX6 FIFTH THIRD BANCORP | 10,342 | 10,072 |
| 717081FA6 PFIZER INC | 14,238 | 11,851 |
| 883556CM2 THERMO FISHER SCIENT | 10,590 | 8,848 |
| 913017CY3 UNITED TECHNOLOGIES | 9,836 | 9,111 |
| 3132D6BA7 FHLMC SB 8133 02 50% | 39,237 | 37,044 |
| 31418EBE9 FNMA PMA4536 02% | 21,426 | 20,148 |
| 912828Y95 U.S. TREASURY NOTE | 76,926 | 73,239 |
| 92343VGB4 VERIZON COMMUNICATIO | 11,167 | 9,323 |
| 38141GWB6 GOLDMAN SACHS GROUP | 10,536 | 9,915 |
| 46647PAJ5 JPMORGAN CHASE & CO | 14,123 | 12,202 |
| 874060AX4 TAKEDA PHARMACEUTICA | 15,149 | 13,728 |
| 172967LD1 CITIGROUP INC | 10,581 | 9,844 |
| 29278NAE3 ENERGY TRANSFER PART | 10,843 | 8,870 |
| 37045VAS9 GENERAL MOTORS CO | 10,053 | 8,992 |
| 912828ZF0 U.S. TREASURY NOTE | 77,868 | 75,194 |
| 3132DWC35 FHLMC SD 8190 03% | 84,487 | 78,941 |
| 548661ED5 LOWE'S COS INC | 10,518 | 9,613 |
| 760759AX8 REPUBLIC SERVICES IN | 9,928 | 8,853 |
| 78016EZQ3 ROYAL BANK OF CANADA | 13,536 | 12,738 |
| 91159HHZ6 US BANCORP | 12,879 | 12,328 |
| 912810QX9 U.S. TREASURY BOND | 16,373 | 13,746 |
| 912810SH2 U.S. TREASURY BOND | 16,040 | 13,305 |
| 91282CBM2 U.S. TREASURY NOTE | 75,532 | 74,086 |
| 9128286T2 U.S. TREASURY NOTE | 42,554 | 39,725 |
| 00287YAW9 ABBVIE INC | 10,339 | 8,610 |
| 91282CBT7 U.S. TREASURY NOTE | 14,358 | 13,884 |
| 06367WMQ3 BANK OF MONTREAL | 14,296 | 13,824 |
| 126650CZ1 CVS HEALTH CORP | 9,915 | 8,192 |
| 260543DC4 DOW CHEMICAL CO/THE | 10,480 | 9,414 |
| 3140QMZN7 FNMA PCB2548 02 50% | 31,842 | 29,909 |
| 61746BEG7 MORGAN STANLEY | 10,612 | 8,665 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 16,685 | 15,505 |
| 438516106 HONEYWELL INTERNATIO | 35,080 | 32,141 |
| 46625H100 J P MORGAN CHASE & C | 36,111 | 32,396 |
| 65339F101 NEXTERA ENERGY INC | 17,189 | 15,819 |
| 907818108 UNION PACIFIC CORP | 16,240 | 14,286 |
| 92826C839 VISA INC | 31,507 | 30,977 |
| 931142103 WAL MART STORES INC | 25,783 | 23,282 |
| 023135106 AMAZON COM INC | 70,155 | 52,892 |
| 14040H105 CAPITAL ONE FINANCIA | 31,217 | 26,211 |
| 166764100 CHEVRONTEXACO CORP | 27,191 | 37,028 |
| 235851102 DANAHER CORP | 22,501 | 20,578 |
| 742718109 PROCTER & GAMBLE CO/ | 25,697 | 23,809 |
| 20825C104 CONOCOPHILLIPS | 19,943 | 25,618 |
| 29476L107 EQUITY RESIDENTIAL | 27,370 | 23,433 |
| 502431109 L3HARRIS TECHNOLOGIE | 36,698 | 39,267 |
| 74340W103 PROLOGIS INC | 21,731 | 18,102 |
| 891160509 TORONTO-DOMINION BAN | 29,324 | 31,194 |
| 98389B100 XCEL ENERGY INC | 15,370 | 15,821 |
| 036752103 ANTHEM INC | 26,121 | 29,557 |
| 43300A203 HILTON WORLDWIDE HOL | 12,570 | 12,255 |
| 573874104 MARVELL TECH INC | 35,136 | 26,736 |
| 743315103 PROGRESSIVE CORP/THE | 13,321 | 14,206 |
| 98978V103 ZOETIS INC | 23,302 | 19,657 |
| 02079K305 ALPHABET INC SHS | 68,143 | 56,881 |
| 594918104 MICROSOFT CORP COM | 76,832 | 69,055 |
| 67066G104 NVIDIA CORP | 24,638 | 18,672 |
| 345370860 FORD MOTOR CO | 22,432 | 12,955 |
| 437076102 HOME DEPOT INC/THE | 12,765 | 10,899 |
| 460146103 INTERNATIONAL PAPER | 14,636 | 14,583 |
| 701094104 PARKER-HANNIFIN CORP | 27,137 | 22,590 |
| 883556102 THERMO FISHER SCIENT | 19,475 | 18,730 |
| 037833100 APPLE INC | 83,186 | 72,783 |
| 110122108 BRISTOL-MYERS SQUIBB | 34,063 | 33,802 |
| 22160K105 COSTCO WHSL CORP NEW | 29,576 | 27,973 |
| 824348106 SHERWIN-WILLIAMS CO/ | 28,181 | 24,660 |
| CORPORATE STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 46,883 | 39,771 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 168,734 | 161,978 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 72,048 | 61,291 |
| 46435G326 ISHARES CORE MSCI IN | AT COST | 480,097 | 433,747 |
| 19765Y852 COLUMBIA EMERGING MA | AT COST | 251,820 | 211,160 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 88,366 | 82,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| CTF ADJ | 183,178 |
| COST BASIS ADJ | 529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX- PRIOR YEAR | 1,583 | 0 | 0 |