| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434VBK5 ISHARES IBONDS DEC 2 | ||
| 46434VBD1 ISHARES IBONDS DEC 2 | ||
| 46434VAX8 ISHARES IBONDS DEC 2 | ||
| 46434VBA7 ISHARES IBONDS DEC 2 | ||
| 46434VBG4 ISHARES IBONDS DEC 2 | ||
| 46435GAA0 ISHARES IBONDS DEC 2 | ||
| 464287432 ISHARES 20 YEAR TREA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 6,174 | 17,983 |
| 024835100 AMERICAN CAMPUS COMM | 6,570 | 10,725 |
| 037833100 APPLE INC | 1,652 | 20,838 |
| 023135106 AMAZON.COM INC | 13,531 | 36,063 |
| 594918104 MICROSOFT CORP | 3,623 | 37,518 |
| 30303M102 FACEBOOK INC A | 14,645 | 18,396 |
| 848637104 SPLUNK INC | 11,072 | 11,282 |
| 893641100 TRANSDIGM GROUP INC | 7,407 | 18,161 |
| 012653101 ALBEMARLE CORP | 11,006 | 36,459 |
| 02079K305 ALPHABET INC CL A | 10,686 | 22,752 |
| 91324P102 UNITED HEALTH GROUP | 8,774 | 19,871 |
| 57636Q104 MASTERCARD INC | 3,769 | 8,947 |
| 78409V104 S P GLOBAL INC | 4,201 | 8,737 |
| 958102105 WESTERN DIGITAL CORP | 7,665 | 5,766 |
| 03027X100 AMERICAN TOWER CORP | 4,870 | 8,965 |
| 127097103 CABOT OIL GAS CORP C | ||
| H1467J104 CHUBB LTD | 8,416 | 12,255 |
| 56585A102 MARATHON PETROLEUM C | 14,178 | 21,885 |
| 902252105 TYLER TECHNOLOGIES I | 7,908 | 10,675 |
| 931142103 WAL MART STORES INC | 13,277 | 15,436 |
| 247361702 DELTA AIR LINES INC | ||
| 28176E108 EDWARDS LIFESCIENCES | 5,072 | 13,615 |
| 440452100 HORMEL FOODS CORP | ||
| 81762P102 SERVICENOW INC | 5,803 | 21,036 |
| 87807B107 TC ENERGY CORP | 6,066 | 7,230 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 70422T109 PAX WORLD ELEVATE GL | ||
| 70450Y103 PAYPAL HOLDINGS INC | 8,125 | 6,817 |
| 464287473 ISHARES RUSSELL MIDC | ||
| 808513105 SCHWAB CHARLES CORP | 8,798 | 15,422 |
| 464287200 ISHARES CORE S P 500 | ||
| 4812A1696 JP MORGAN US SMALL C | ||
| 33829M101 FIVE BELOW | ||
| 464287499 ISHARES RUSSELL MID | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 110122108 BRISTOL MYERS SQUIBB | 7,826 | 10,563 |
| 285512109 ELECTRONIC ARTS INC | ||
| 808524847 SCHWAB US REIT ETF | ||
| 15135B101 CENTENE CORP COM | 8,153 | 14,252 |
| N53745100 LYONDELLBASELL INDUS | 8,185 | 10,854 |
| 89400J107 TRANSUNION | 8,144 | 8,681 |
| 024524217 AMERICAN BEACON STEP | ||
| 040413106 ARISTA NETWORKS INC | ||
| 92556V106 VIATRIS INC | 10,871 | 8,466 |
| 723787107 PIONEER NAT RES CO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024932154 AMERICAN CENTURY HIG | AT COST | 82,190 | 76,389 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 92,732 | 96,466 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 23,450 | 25,775 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 91,865 | 78,757 |
| 464287499 ISHARES RUSSELL MID | AT COST | 38,668 | 49,708 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 75,000 | 75,633 |
| 70422T109 PAX WORLD ELEVATE GL | AT COST | 49,102 | 57,002 |
| 464287200 ISHARES CORE S P 500 | AT COST | 60,092 | 82,974 |
| 46434VAX8 ISHARES IBONDS DEC 2 | AT COST | 56,823 | 57,391 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 90,426 | 89,564 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 90,275 | 88,343 |
| 024524217 AMERICAN BEACON STEP | AT COST | 47,589 | 55,105 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 41,931 | 42,748 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 91,028 | 90,125 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,221 | 71,831 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 61,279 | 78,487 |
| 46434VBA7 ISHARES IBONDS DEC 2 | AT COST | 56,861 | 57,066 |
| 808524847 SCHWAB US REIT ETF | AT COST | 44,553 | 42,767 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| AMERICAN CAMPUS BASIS ADJ | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSES | 4,110 | 0 | 4,110 | |
| OTHER CHARITABLE EXPENSES | 10,207 | 0 | 10,207 | |
| CHECKING ACCOUNT FEES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FUNDRAISING EVENTS | 17,635 | 0 | |
| MEMBERSHIP DUES | 2,810 | 0 | |
| FEDERAL TAX REFUND | 3,311 | 0 | |
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 24,934 | 24,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 315 | 315 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 157 | 157 | 0 |