| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 024932600 AMERICAN CENTURY DIV | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE U.S. AG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 958102105 WESTERN DIGITAL CORP | ||
| 60687Y109 MIZUHO FNL GRP A D R | ||
| 23304Y100 DBS GROUP HLDGS LTD | 5,792 | 12,416 |
| 56585A102 MARATHON PETROLEUM C | 40,564 | 62,123 |
| 29250N105 ENBRIDGE INC | ||
| 86562M209 SUMITOMO MITSUI FINL | ||
| 456463108 INDUSTRIAS BACHOCO S | ||
| 48268K101 KT CORP SP A D R | ||
| 023135106 AMAZON.COM INC | ||
| 670100205 NOVO NORDISK AS A D | ||
| 00687A107 ADIDAS AG A D R | ||
| 437076102 HOME DEPOT INC | 7,386 | 17,171 |
| 037833100 APPLE INC | 26,087 | 74,015 |
| 02079K305 ALPHABET INC CL A | 61,439 | 47,970 |
| 74316J458 CONGRESS MID CAP GRO | ||
| 57636Q104 MASTERCARD INC | ||
| 771195104 ROCHE HOLDINGS LTD S | 3,646 | 8,061 |
| 654624105 NIPPON TELEGRAPH TEL | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 458140100 INTEL CORP | ||
| 500467501 KONINKLIJKE AHOLD DE | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 46625H100 J P MORGAN CHASE CO | 28,831 | 41,869 |
| 62942M201 NTT DOCOMO INC A D R | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 594918104 MICROSOFT CORP | 5,726 | 45,925 |
| 92826C839 VISA INC | ||
| 00287Y109 ABBVIE INC | 22,514 | 24,177 |
| 060505104 BANK OF AMERICA CORP | 11,121 | 27,858 |
| 92932M101 WNS HOLDINGS LTD ADR | ||
| 06828M876 BARON EMERGING MARKE | ||
| 001317205 AIA GROUP LTD ADR | 6,119 | 8,643 |
| 149498107 CAUSEWAY EMERGING MA | ||
| H1467J104 CHUBB LTD | ||
| 34407D109 FLY LEASING LTD A D | ||
| 91324P102 UNITED HEALTH GROUP | 30,197 | 41,082 |
| 779572106 T ROWE PRICE SMALL C | ||
| 00206R102 ATT INC | ||
| 641069406 NESTLE SA SPONSORED | 5,429 | 5,355 |
| 931142103 WAL MART STORES INC | ||
| 653656108 NICE SYS LTD SPONSOR | ||
| 808524847 SCHWAB US REIT ETF | ||
| 09247X101 BLACKROCK INC | ||
| 024524217 AMERICAN BEACON STEP | ||
| 012653101 ALBEMARLE CORP | 37,748 | 50,038 |
| N53745100 LYONDELLBASELL INDUS | ||
| 464287200 ISHARES CORE S P 500 | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 767204100 RIO TINTO PLC A D R | 6,349 | 7,550 |
| 4812A1696 JP MORGAN US SMALL C | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 88579Y101 3M CO | ||
| 654902204 NOKIA CORP SPSD A D | ||
| 25985W105 DOUYU INTERNATIONAL | ||
| 31502A303 FERGUSON NEWCO PLC A | ||
| 009126202 AIR LIQUIDE S A A D | 2,342 | 2,228 |
| M15342104 AUDIO CODES | ||
| 501173207 KUBOTA LTD A D R | 2,901 | 2,596 |
| 82706C108 SILICON MOTION TECHN | ||
| G0751N103 ATLANTICA SUSTAINABL | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 226718104 CRITEO SA SPON A D R | ||
| 00783V104 ADYEN NV UNSPON A D | 11,245 | 9,201 |
| 002824100 ABBOTT LABORATORIES | 13,594 | 13,448 |
| 500458401 KOMATSU LTD SPONS A | 2,714 | 3,023 |
| 136375102 CANADIAN NATL RAILWA | 2,088 | 2,569 |
| M8737E108 TARO PHARMACEUTICAL | ||
| 049255706 ATLAS COPCO AB SPONS | 6,634 | 7,082 |
| 92556V106 VIATRIS INC | ||
| 808513105 SCHWAB CHARLES CORP | 21,137 | 39,207 |
| 02319V103 AMBEV SA SPN A D R | 2,202 | 2,730 |
| 29429L105 EPIROC AB UNSP A D R | 2,114 | 4,167 |
| 20441B407 COMPANHIA PARANAENSE | ||
| 874039100 TAIWAN SEMICONDUCTOR | 4,679 | 7,800 |
| 824667109 SHIONOGI CO LTD UNSP | 2,110 | 1,840 |
| 225401108 CREDIT SUISSE GROUP | ||
| 01609W102 ALIBABA GROUP HOLDIN | ||
| 461202103 INTUIT INC | ||
| 40415F101 HDFC BANK LTD A D R | 4,723 | 4,234 |
| 05946K101 BANCO BILBAO VIZCAYA | 5,185 | 5,749 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 803054204 SAP SE SPONSORED A D | 10,624 | 9,646 |
| 90460M204 UNI CHARM CORPORATIO | 6,187 | 5,394 |
| 45662N103 INFINEON TECHNOLOGIE | 13,458 | 10,959 |
| 088606108 B H P BILLITON LIMIT | 8,941 | 8,038 |
| G98239109 XP INC CLASS A | 865 | 368 |
| 502117203 LOREAL UNSPONSORED A | 9,140 | 8,855 |
| 780259107 ROYAL DUTCH SHELL A | ||
| M22465104 CHECK POINT SOFTWARE | 7,081 | 8,235 |
| 80687P106 SCHNEIDER ELECT SE U | 7,803 | 7,685 |
| 83569C102 SONOVA HOLDING UNSPO | 4,480 | 4,211 |
| 69343P105 LUKOIL PJSC SPON A D | ||
| 171269103 CHUGAI PHARMACEUTIC | 5,059 | 3,255 |
| 465562106 ITAU UNIBANCO HOLDIN | ||
| 717081103 PFIZER INC | ||
| 904767704 UNILEVER PLC SPONSOR | 4,541 | 4,081 |
| 237545108 DASSAULT SYSTEMES SA | 10,397 | 8,837 |
| 88032Q109 TENCENT HLDGS LTD A | 8,047 | 3,817 |
| 45104G104 ICICI BANK LTD A D R | 4,647 | 6,855 |
| 87184P109 SYSMEX CORP UNSPON A | 4,944 | 2,749 |
| H01301128 ALCON INC | 5,073 | 5,029 |
| 217204106 COPART INC COM | 23,190 | 27,290 |
| 25243Q205 DIAGEO PLC SPONSORED | 4,625 | 5,223 |
| 87612E106 TARGET CORP | ||
| 344419106 FOMENTO ECONOMICO ME | 4,401 | 4,712 |
| 018820100 ALLIANZ SE UNSP A D | 8,155 | 6,917 |
| 87155N109 SYMRISE AG UNSPON A | 4,616 | 4,377 |
| 015393101 ALFA LAVAL AB A D R | 4,856 | 4,427 |
| 89400J107 TRANSUNION | ||
| 72341E304 PING AN INSURANCE AD | 4,640 | 2,345 |
| 54338V101 LONZA GROUP AG UNSPO | 7,443 | 6,645 |
| 78409V104 S P GLOBAL INC | 18,449 | 15,876 |
| 95MSC2S73 LUKOIL PJSC SPON A D | 5,344 | 47 |
| G5494J103 LINDE PLC | 10,367 | 11,777 |
| 980228308 WOODSIDE PETROLEUM L | 990 | 1,160 |
| 22160K105 COSTCO WHSL CORP | 8,074 | 8,089 |
| 65339F101 NEXTERA ENERGY INC | 36,457 | 38,623 |
| G1151C101 ACCENTURE PLC CL A | 13,387 | 13,542 |
| 15135B101 CENTENE CORP COM | 49,443 | 54,406 |
| 20825C104 CONOCOPHILLIPS | 17,141 | 21,614 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 46429B267 ISHARES CORE US TREA | |||
| 922908652 VANGUARD EXTENDED MA | AT COST | 85,086 | 85,794 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 124,811 | 112,254 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 308,401 | 267,773 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 58,866 | 60,264 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,704 | 11,804 |
| 464287499 ISHARES RUSSELL MID | AT COST | 74,415 | 72,581 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464287481 ISHARES RUSSELL MIDC | AT COST | 39,116 | 31,220 |
| 024524217 AMERICAN BEACON STEP | AT COST | 55,801 | 64,372 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 7,011 | 7,549 |
| 808524847 SCHWAB US REIT ETF | AT COST | 167,815 | 159,261 |
| 464287200 ISHARES CORE S P 500 | AT COST | 255,274 | 317,223 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 123,077 | 117,489 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 119,164 | 99,042 |
| 06828M876 BARON EMERGING MARKE | AT COST | 31,470 | 34,762 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 95,063 | 172,046 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 79,881 | 100,409 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 208,556 | 191,278 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 198,640 | 173,678 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 120,273 | 118,653 |
| 4812A1696 JP MORGAN US SMALL C | AT COST | 147,878 | 159,733 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 235,985 | 191,577 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 83,735 | 74,384 |
| 31420B300 FEDERATED HERMES INS | AT COST | 94,986 | 80,608 |
| Description | Amount |
|---|---|
| CY FOREIGN TAXES REFUNDED IN FY | 30 |
| PY ROC ADJUSTMENT | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 195 | 195 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 313 | 313 | |
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 992 | 893 | 99 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,638 | 1,638 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,185 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,716 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 455 | 455 | 0 |