| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 67065Q699 NUVEEN SHORT DUR HI | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315910620 FIDELITY INVT TR AD | ||
| 46432F339 ISHARES MSCI USA QUA | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 46432F396 ISHARES MSCI USA MOM | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 06828M876 BARON EMERGING MARKE | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 779556109 ROWE T PRICE MID-CAP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 861729101 STONE RIDGE REINSUR | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,109 | 11,349 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,943 | 13,791 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 14,392 | 13,171 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 4,119 | 3,481 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,715 | 4,657 |
| 464287200 ISHARES CORE S P 500 | AT COST | 2,065 | 2,047 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,455 | 5,434 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,820 | 9,205 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,118 | 2,507 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,683 | 9,817 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 8,935 | 8,975 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,462 | 2,455 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 12,378 | 16,553 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 4,390 | 5,817 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 8,945 | 7,751 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 5,708 | 4,693 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 6,173 | 6,520 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 29,863 | 56,459 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 6,246 | 6,117 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,648 | 8,102 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 3,623 | 3,582 |
| 861728400 STONE RIDGE HY REINS | AT COST | 4,500 | 4,201 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| OTHER INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 52 | 52 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 224 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |