| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 3,704 | 1,852 | 1,852 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| DATABASE DESIGN | 2013-11-21 | 6,450 | 3,476 | 180.000000000000 | 430 | 0 | 3,906 | |
| DATABASE DESIGN | 2019-05-01 | 6,400 | 1,103 | 180.000000000000 | 427 | 0 | 1,530 | |
| DATABASE DESIGN | 2019-11-06 | 4,327 | 600 | 180.000000000000 | 288 | 0 | 888 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FHB SEI 007406 | AT COST | 1,086,024 | 964,607 |
| LPL 80366534 | AT COST | 1,472,559 | 1,490,434 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLES | 17,177 | 17,177 | 17,177 |
| ACCUMULATED AMORTIZATION | -5,179 | -5,179 | -6,324 |
| VIDEO RIGHTS TO HB BIOGRAPHY | 5,000 | 5,000 | 5,000 |
| UNDEPOSITED FUNDS | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPLIANCE FEES | 271 | 136 | 135 | |
| TRAVEL EXPENSE | 4,825 | 2,413 | 2,412 | |
| OUTSIDE CONTRACT SERVICES | 84,272 | 42,136 | 42,136 | |
| OFFICE EXPENSE | 3,279 | 1,640 | 1,639 | |
| AMORTIZATION | 1,145 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 12,662 | 12,662 | 0 |
| Name | Address |
|---|---|
| BOUSLOG SAWYER CHARITABLE TRUST |
63 MERCHANT STREET HONOLULU,HI96813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 5,879 | 0 | 0 |