| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 926 | Form 926 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Form 8865 | Form 8865 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| FORM 990-PF | 990-PF | One or more partnerships have provided a Schedule K-3 for the tax year in which they have checked one or more of the boxes in Part I but not provided sufficient back-up information to allow the Foundation to verify why such boxes were checked or the extent to which the checking of such boxes affects any item on this return. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. One or more partnerships in which the foundation was invested in 2021 have provided a Schedule K-1 indicating that a Schedule K-3 would be provided, but it was not provided. As a result, there is insufficient information to allow Foundation Source, as tax preparer, to ascertain whether there is missing information about direct or indirect foreign investments that might have affected any item on this return or required additional forms to be filed. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| PART I LINE 6A (990-PF) | PART I LINE 6A | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $548,776 TOTAL NOT INCLUDED IN PART IV: ALLOCATED TO UBTI - ACQUISION INDEBTEDNESS NET GAIN/(LOSS): $1,230 TOTAL PART I, LINE 6A: $550,006 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $249,976 BOOK BASIS: $238,424 NET GAIN/(LOSS): $11,552 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $122,591 DISTRIBUTION IN EXCESS OF BASIS NET GAIN/(LOSS): $404,184 CAPITAL GAIN FROM SPC OPPORTUNITIES PARA NET GAIN/(LOSS): $11,257 CAPITAL GAIN FROM GOLUB CAPITAL PARTNERS NET GAIN/(LOSS): $422 ALLOCATED TO UBTI - ACQUISION INDEBTEDNESS NET GAIN/(LOSS): $-1,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 93,166 | 248,758 |
| ALPHABET INC CL A | 1,814,257 | 10,006,376 |
| ALPHABET INC CL C | 1,811,863 | 10,108,757 |
| AMERISOURCEBERGEN CORP | 211,373 | 364,238 |
| BERKSHIRE HATHAWAY INC. CLASS | 121,827 | 182,689 |
| COMCAST CORP | 125,592 | 156,764 |
| GARRETT MOTION INC | 1,045 | 506 |
| HONEYWELL INTL | 99,628 | 139,422 |
| ISHARES S&P 500 INDEX FD | 648,002 | 1,501,508 |
| MASTERCARD INC | 120,358 | 281,433 |
| NESTLE SA CHAM ET VE OTC | 205,238 | 399,691 |
| NORTHROP GRUMMAN CORP | 112,829 | 141,375 |
| PIMCO INCOME FUND | 1,596,060 | 1,626,865 |
| RESIDEO TECHNOLOGIESINC COM | 2,801 | 2,733 |
| VANGARD RUSSELL 1000 GROWTH | 756,649 | 1,329,839 |
| WALT DISNEY HOLDINGS CO | 108,520 | 155,571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AJ CAPITAL RE FD II LP | 1,961,431 | 1,835,371 | |
| ALTAIR COMMERCIAL R E LENDING | 155,082 | 111,651 | |
| BRIDGE MULTIFAMILY & COMMERCIA | 828,291 | ||
| FORTRESS CREDIT OPP FD V (A) L | 977,476 | 1,224,339 | |
| FORTRESS R E OPPS FUND III (B) | 702,939 | 746,985 | |
| GOLUB CAPITAL PARTNERS INTERNA | 1,169,082 | 1,798,462 | |
| HENDERSON PARK R E FD I TE LP | 791,496 | 1,474,222 | |
| IEQ CPTL ACCESS FD - BRIDGE ML | 1,171,132 | 2,114,814 | |
| IEQ CPTL ACCESS FD - FORTRESS | 1,314,249 | 1,322,237 | |
| MOGLIX SPV | 1,239,641 | 2,798,538 | |
| PROFITWHEEL DATA TECHNOLOGIES | 69,185 | 69,185 | |
| SAAMA CAPITAL FUND V, L.P | 92,041 | 84,047 | |
| SPC OPPORTUNITIES PARALLEL FEE | 428,038 | 502,385 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,500 | 21,500 | ||
| Bank Charges | 75 | 75 | ||
| K-1 Exp AJ CAPITAL RE FD II LP | 9,873 | 9,865 | ||
| K-1 Exp ALTAIR COMMERCIAL R E | 2,508 | 2,508 | ||
| K-1 Exp FORTRESS CREDIT OPP FD | 35,366 | 35,354 | ||
| K-1 Exp FORTRESS R E OPPS FUND | 13,220 | 12,193 | ||
| K-1 Exp HENDERSON PARK R E FD | 36,649 | 36,649 | ||
| K-1 Exp IEQ CPTL ACCESS FD - B | 13,691 | 11,933 | ||
| K-1 Exp IEQ CPTL ACCESS FD - F | 12,299 | 12,248 | ||
| K-1 Exp MOGLIX SPV | 10,359 | 6,447 | ||
| K-1 Exp SAAMA CAPITAL FUND V, | 7,959 | |||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss AJ CAPITAL RE FD II LP | 417 | ||
| K-1 Inc/Loss ALTAIR COMMERCIAL R E LENDING FD II ( | 26 | 26 | |
| K-1 Inc/Loss FORTRESS CREDIT OPP FD V (A) LP | 91,633 | 23,322 | |
| K-1 Inc/Loss FORTRESS R E OPPS FUND III (B) LP | 43,142 | 28,830 | |
| K-1 Inc/Loss HENDERSON PARK R E FD I TE LP | -469 | -469 | |
| K-1 Inc/Loss IEQ CPTL ACCESS FD - BRIDGE MLTIFMLY | 9 | 8 | |
| K-1 Inc/Loss IEQ CPTL ACCESS FD - FORTRESS LENDING | 105,000 | 104,564 | |
| PFIC INCOME FROM SPC OPPORTUNITIES PAR | 23,529 | 23,529 | |
| PFIC INCOME FROM GOLUB CAPITAL PARTNERS | 174,913 | 174,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 2,350,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 58,708 | 58,708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 3,700 | |||
| 990-T Extension for 2020 | 3,200 | |||
| 990-T Income Tax for 2020 | 901 | |||
| Foreign Tax Paid | 3,062 | 3,062 | ||
| IRS MISCELLANEOUS FEE | 45 |