| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANCEBERNSTEIN CONCENTRATED | 27,431 | 20,263 |
| AMERICAN BEACON SIM HI YLD | 25,000 | 22,325 |
| ASTON RIVER ROAD SMALL CAP VAL | 18,083 | 18,394 |
| BLACKSTONE ALTERNATIVE INV FDS | 10,420 | 10,472 |
| COLUMBIA OVERSEAS | 20,337 | 19,092 |
| HARBOR LARGE CAP VALUE - RET C | 66,494 | 66,464 |
| ISHARES CORE MSCI EAFE ETF | 27,509 | 36,254 |
| ISHARES GLOBAL REIT | 8,903 | 11,800 |
| ISHARES MSCI EAFE VALUE INX | 17,473 | 15,109 |
| ISHARES MSCI USA QUALITY | 15,523 | 16,152 |
| ISHARES MSCI USA QUALITY FACTO | 15,946 | 16,246 |
| ISHARES S&P SMALLCAP 600 GROWT | 17,552 | 18,666 |
| ISHARES TRUST RUSSELL 1000 GRO | 12,562 | 11,631 |
| ISHARES TRUST RUSSELL 1000 VAL | 16,657 | 15,899 |
| JPMORGAN MORTGAGE-BACKED SECUR | 13,978 | 13,440 |
| METROPOLITAN WEST RETURN BOND | 43,825 | 36,709 |
| T ROWE PRICE INSTITUTIONAL LAR | 56,613 | 45,481 |
| VANECK EMERGING MARKETS FUND C | 39,764 | 40,842 |
| VANGUARD COMMODITY STRATEGY FU | 8,001 | 10,282 |
| VANGUARD INFLATION-PROTECTED S | 4,435 | 3,806 |
| VIRTUS KAR SMALL CP GRWTH FD C | 15,848 | 15,775 |
| WCM FOCUSED INTL GROWTH FUNDS | 28,763 | 42,834 |
| WILMINGTON BROAD MARKET BOND M | 71,157 | 57,365 |
| WILMINGTON INTERNATIONAL MUTUA | 51,051 | 39,715 |
| WILMINGTON MULTI MANAGER ALTER | 10,478 | 10,772 |
| WT WILMINGTON MULTI-MGR LARGE | 111,702 | 125,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,203 | 8,203 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,653 | 13,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 1,900 | |||
| 990-PF Extension for 2021 | 3,759 |