| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,000 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3133EKQA7 FEDERAL FARM CREDIT | 168,186 | 161,523 |
| 3133EKSN7 FEDERAL FARM CREDIT | 232,863 | 229,281 |
| 3133ELA87 FEDERAL FARM CREDIT | 369,323 | 361,612 |
| 3133ELE75 FEDERAL FARM CREDIT | ||
| 3133ELJC9 FEDERAL FARM CREDIT | ||
| 3137EADB2 FEDERAL HOME LOAN MO | ||
| 921937827 VANGUARD SHORT TERM | 234,860 | 219,389 |
| 912828B66 UNITED STATES TREASU | 201,555 | 199,296 |
| 912828Q29 UNITED STATES TREASU | 199,602 | 198,102 |
| 912828S92 UNITED STATES TREASU | 197,899 | 196,390 |
| 91282CAW1 UNITED STATES TREASU | 193,743 | 192,734 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 131649766 CALVERT EMERGING MAR | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 252,687 | 245,121 |
| 0075W0759 EDGEWOOD GROWTH FUND | |||
| 45775L408 T ROWE PRICE LARGE-C | |||
| 922040100 VANGUARD INSTL INDEX | AT COST | 640,600 | 1,020,383 |
| 921910501 VANGUARD INTERNATION | AT COST | 150,817 | 186,476 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 178,882 | 266,261 |
| 015565369 ALGER SMALL CAP FOCU | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 586,272 | 555,325 |
| 464287879 ISHARES S&P SMALLCAP | AT COST | 219,048 | 197,380 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 92206C698 VANGUARD RUSSELL 100 | AT COST | 371,779 | 373,495 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 118,547 | 130,556 |
| 922908595 VANGUARD SMALL-CAP G | |||
| 922908744 VANGUARD VALUE ETF | AT COST | 628,143 | 709,910 |
| 92837F482 VIRTUS CEREDEX L/C V | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 517,156 | 472,477 |
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 514,649 | 428,828 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 91,332 | 79,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 14,400 | 14,400 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 1,838 |
| ACCRUED INTEREST PAID | 1,010 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. FEE | 11 | 0 | 11 | |
| ONLINE SERVICES FEES | 1,539 | 0 | 1,539 | |
| STATE FILING FEES | 342 | 0 | 342 | |
| XEROX ANNUAL MAINTENANCE | 265 | 0 | 265 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 2 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUIST INVESMENT MANAGEMENT FE | 56,607 | 45,286 | 11,321 | |
| IT CONSULTING FEES | 18,000 | 18,000 | ||
| OTHER PROFESSIONAL FEES | 17,500 | 17,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 45,394 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,282 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 731 | 731 | 0 |