| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 74,929 | 37,465 | 37,464 |
| Category | Amount |
|---|---|
| NONE |
| Contractor | Explanation |
|---|---|
| Goldman Sachs Co LLC | Provide investment management services |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS #619-1 | 4,690,045 | 4,225,487 |
| GS #571-4 | 2,771,899 | 2,451,485 |
| GS #588-2 | 2,164,445 | 2,757,588 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS #256-2 | 0 | 0 |
| GS #283-8 | 1,923,631 | 1,644,518 |
| GS #438-7 | 4,792,332 | 6,366,327 |
| GS #587-4 | 1,628,200 | 1,804,614 |
| GS #588-2 | 788,098 | 701,234 |
| GS #754-8 | 1,247,265 | 1,333,808 |
| GS #628-3 | 2,956,819 | 2,578,523 |
| GS #472-9 | 7,617,492 | 7,729,649 |
| GS #924-1 | 454,156 | 384,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS PMMC II LCC | AT COST | 1,056,095 | 1,043,283 |
| K-1 CHATHAM INVT FD QP IV LLC | AT COST | 409,352 | 676,327 |
| K-1 ENTERPRISE PRODUCTS | AT COST | 130,205 | 277,818 |
| GS PRIVATE EQUITY MGRS 2021 | 81,500 | 82,613 | |
| GS WEST ST CP VIII | 268,966 | 270,157 | |
| GS WEST ST GLOBAL GROWTH PTRS | 390,000 | 400,638 | |
| GS NORTHVOLT INVESTMENTS | AT COST | 75,000 | 74,438 |
| GS STRATEGIC INVESTORS | AT COST | 90,264 | 90,264 |
| GS VINTAGE IX | 20,000 | 20,000 | |
| GS PATIENT SQUARE ACCESS | 86,773 | 86,773 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONOR'S COST BASIS FOR | 0 |
| STOCK DONATED TO THE FOUNDATION | 567,049 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 210 | 210 | ||
| OFFICE EXPENSES | 17,318 | 17,318 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | -11,849 | 9,957 | |
| PASSTHROUGH INCOME | 105,284 | 105,284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GS #754-8 PUTS/CALLS | 0 | 12,092 |
| GS #778-6 PUTS/CALLS | 0 | 95,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 261,365 | 261,365 | ||
| PAYROLL PROCESSING FEES | 2,502 | 2,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 44,000 | |||
| FOREIGN TAXES PAID | 1,649 | 1,649 | ||
| PAYROLL TAXES PAID | 8,397 | 8,397 |