| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,802 | 0 | 9,802 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alibaba Group Hldg | 67,244 | 30,012 |
| Alphabet Inc. Cap Stock CL C | 128,553 | 227,495 |
| Ashtead Group PLC | 52,890 | 41,681 |
| Berkshire Hathaway Inc. Cl B | 91,270 | 270,290 |
| Brookfield Global Listed Real Estate Fund CL Y | 792,373 | 692,377 |
| Brown Forman Corp. | 50,924 | 58,847 |
| Cable One Inc. | 25,625 | 15,472 |
| Compagnie Financiere Richemont SA | 79,776 | 123,167 |
| Comcast Corp CL A | 50,619 | 43,164 |
| Dodge & Cox International Stock Fund | 977,697 | 1,181,290 |
| Fidelity 500 Index Fund | 1,420,323 | 2,877,818 |
| FPA Crescent Fund Ser 1 | 500,000 | 497,073 |
| Harbor Diversified Intl All CAP fund | 800,000 | 711,623 |
| Heineken Holding NV | 106,652 | 141,147 |
| JP Morgan Chase | 89,137 | 108,781 |
| Martin Marietta Materials | 28,634 | 40,397 |
| Mastercard Inc Cl A | 106,988 | 187,711 |
| Nestle SA-Spons ADR | 154,385 | 235,108 |
| Pernod Ricard | 73,446 | 138,330 |
| Phillip Morris International Inc. | 124,306 | 191,852 |
| Unilever NV ADR | 82,071 | 114,804 |
| Vanguard Energy Fund | 1,100,000 | 931,806 |
| Netflix Inc Com | 34,067 | 25,356 |
| GQG Partners Emerging Mkts Eq Fund | 700,000 | 582,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Drake Capital Offshore Partners II, L.P. | FMV | 1,983,373 | 1,983,373 |
| FPA Hawkeye Fund, LP (Investment P'ship) | FMV | 2,445,708 | 2,445,708 |
| Description | Amount |
|---|---|
| Change in Unrealized Gain - FPA Hawkeye | 262,112 |
| Change in Unrealized Gain - Drake Capital | 142,129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 85 | 0 | 85 | |
| Foreign Fees | 131 | 0 | 131 | |
| FPA Hawkeye K1 Portfolio & Other Deductions | 28,835 | 28,835 | 0 | |
| FPA Hawkeye K1 Investment Interest Expense | 8,067 | 8,067 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FPA Hawkeye Other Investment Income | 1,270 | 731 | 1,270 |
| FPA Hawkeye 2021 K-1 Ord. Business Income | -539 | 0 | -539 |
| Description | Amount |
|---|---|
| FYE 6.30.22 Contributions made with stock - FMV exceeded carrying basis by: | 259,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 59,994 | 59,994 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,866 | 1,866 | 0 |