| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DUMP TRUCK | 2019-05-17 | 8,000 | 3,400 | SL | 20.00 % | 1,600 | |||
| JOHN DEERE TRACTOR | 2018-12-19 | 9,100 | 6,643 | 200DB | 11.37 % | 1,035 | |||
| JOHN DEERE GATOR | 2020-09-25 | 10,861 | 1,086 | SL | 20.00 % | 2,172 | |||
| UNDERGROUND ELECTRICAL SERVICE | 2006-09-14 | 46,592 | 17,311 | SL | 2.56 % | 1,195 | |||
| NEW ROOF - CARETAKER COTTAGE | 2009-09-03 | 4,063 | 3,314 | 150DB | 5.91 % | 240 | |||
| NEW ROOF - WELL HOUSE | 2009-09-30 | 3,750 | 3,058 | 150DB | 5.91 % | 222 | |||
| NEW ROOF - MUSEUM | 2010-05-30 | 35,000 | 26,994 | 150DB | 5.91 % | 2,069 | |||
| BUILDING IMPROVEMENTS | 2010-07-01 | 8,270 | 7,417 | 150DB | 5.90 % | 488 | |||
| WATER FILTER | 2010-08-01 | 1,040 | 932 | 150DB | 5.90 % | 61 | |||
| PAVING PROJECT | 2012-05-01 | 32,891 | 20,104 | SL | 6.67 % | 2,194 | |||
| BOILER | 2013-10-13 | 6,500 | 3,357 | SL | 6.67 % | 434 | |||
| SHUTTERS - HARDEN HOUSE | 2015-06-01 | 14,152 | 5,738 | SL | 6.67 % | 944 | |||
| ALARM SYSTEM | 2015-10-30 | 12,830 | 4,846 | SL | 6.67 % | 856 | |||
| BATHROOM RENOVATION | 2016-06-15 | 3,000 | 1,017 | SL | 6.67 % | 200 | |||
| KITCHEN CABINENTS COUNTERS | 2016-08-01 | 4,000 | 1,312 | SL | 6.67 % | 267 | |||
| GUEST HOUSE ROOF | 2018-06-01 | 9,000 | 1,850 | SL | 6.67 % | 600 | |||
| HARDEN HOUSE ROOF | 2018-06-01 | 7,800 | 1,603 | SL | 6.67 % | 520 | |||
| CHEVY PLOW TRUCK | 2021-12-11 | 8,500 | 200DB | 20.00 % | 1,700 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 331,852 | 233,121 | 98,731 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES & SUPPLIES | 1,996 | 1,996 | ||
| BRIDGE REPAIR | 82,686 | 82,686 | ||
| DUES AND SUBSCRIPTIONS | 130 | 130 | ||
| FILING FEES | 200 | 200 | ||
| GAS, OIL, AND EQUIPMENT EXPENSES | 7,549 | 7,549 | ||
| INSURANCE | 1,928 | 1,928 | ||
| MAINTENANCE OF GROUNDS & BUILDINGS | 39,139 | 39,139 | ||
| POSTAGE | 205 | 205 | ||
| Special Event Expenses | 95,589 | 95,589 | ||
| WEBSITE | 724 | 724 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 137,781 | 137,781 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 3,784 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,357 | 11,357 |