| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA, PC | 49,700 | 4,970 | 4,970 | 44,730 |
| WILLIS TOWERS WATSON | 5,000 | 5,000 | ||
| OCTOBER THREE CONSULTING LLC | 9,285 | 9,285 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMMONFUND VII UBTI | PURCHASE | 12,713 | 12,713 | |||||||
| COMMONFUND XI UBTI | PURCHASE | 151 | -151 | |||||||
| GREENSPRING 8 UBTI | PURCHASE | 6 | 6 | |||||||
| INDUSTRY VENTURES VI UBTI | PURCHASE | 19 | -19 | |||||||
| SIGULER GUFF 4 UBTI | PURCHASE | 4 | -4 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 4,090,500 | 3,807,954 |
| RBC GLOBAL ASSET MANAGEMENT | 6,977,210 | 6,242,339 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 23,717,755 | 27,062,670 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SILCHESTER INTERNATIONAL | AT COST | 16,533,012 | 16,273,739 |
| WELLINGTON DURABLE COMPANIES | AT COST | 6,507,675 | 6,866,253 |
| OWNERSHIP CAPITAL GLOBAL EQUITY FUND | AT COST | 7,049,005 | 6,169,852 |
| CITY OF LONDON EM INVESTABLE FUND | AT COST | 2,206,306 | 3,310,687 |
| WELLINGTON EMERGING MARKETS OPP | AT COST | ||
| WELLINGTON ARCHIPELAGO PARTNERS | AT COST | 293,176 | 6,378,259 |
| DAVIDSON KEMPNER INSTITUTIONAL PTNR | AT COST | 9,400,065 | 17,010,179 |
| FORESTER DIVERSIFIED LTD | AT COST | 1,566,348 | 2,387,339 |
| CIM ENTERPRISE LOAN FUND | AT COST | 6,206,449 | 6,688,276 |
| HARBORVEST REAL ASSETS 4 FEEDER FUND | AT COST | 2,401,858 | 3,232,996 |
| AEW GLOBAL PROPERTY SECURITIES FUND | AT COST | 8,421,257 | 7,504,539 |
| AULDBRASS PTNRS SECONDARY OPP FUND | AT COST | 413,226 | 299,436 |
| COMMONFUND INTL PIP | AT COST | 169,416 | 71,294 |
| COMMONFUND PIP VII | AT COST | 76,201 | 203,594 |
| COMMONFUND VENTURE PARTNERS XI | AT COST | 1,604,344 | 4,781,741 |
| DE SHAW BROAD MARKET | AT COST | 14,326,505 | 14,357,381 |
| DOVER STREET 08 CAYMAN FUND | AT COST | 239,143 | |
| DOVER STREET 09 CAYMAN FUND | AT COST | 54,702 | 1,906,081 |
| DOVER STREET 10 FEEDER FUND | AT COST | 2,696,613 | 4,848,992 |
| FORTRESS CREDIT OPP FUND V | AT COST | 492,964 | 524,743 |
| GREENSPRING GLOBAL PARTNERS 8 | AT COST | 1,441,785 | 3,165,661 |
| GREENSPRING GLOBAL PARTNERS 9 | AT COST | 2,075,663 | 3,771,609 |
| INDUSTRY VENTURE | AT COST | 596,093 | 660,018 |
| INDUSTRY VENTURE PARTNERS HOLDINGS | AT COST | 2,386,458 | 5,758,146 |
| NB SECONDARY OPP | AT COST | 464,104 | 612,933 |
| NIO INFRASTRUCTURE FEEDER FUND II | AT COST | 388,553 | 256,707 |
| OVERLOOK PARTNERS | AT COST | 4,000,000 | 3,719,943 |
| PARAMETRIC | AT COST | 2,642,429 | 3,091,489 |
| PRESERVER | AT COST | 4,000,000 | 4,000,000 |
| PRIME FINANCE | AT COST | 687,109 | 565,963 |
| SIGULER GUFF DISS OPP FUND 3 | AT COST | 36,678 | 129,376 |
| SIGULER GUFF DISS OPP FUND 4 | AT COST | 610,955 | 574,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERIDAN ROSS | 20,133 | 154 | 154 | 19,979 |
| LEAFFER LAW GROUP | 22,433 | 54 | 54 | 22,379 |
| BCLP | 26,419 | 26,419 | ||
| FISHER & PHILLIPS LLP | 5,238 | 5,238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIRECTED RESEARCH/OTHER PGM | 353,478 | 44 | 44 | 353,434 |
| SPONSORSHIPS/COMM/MARKETING | 477,504 | 477,504 | ||
| BUSINESS EXPENSES | 109,228 | 1,534 | 1,534 | 107,694 |
| CONSULTING | 739,482 | 739,482 | ||
| STAFF DEVELOPMENT | 170,661 | 2,176 | 2,176 | 168,485 |
| OTHER | 568 | 568 | ||
| COMPUTER, SOFTWARE, WEBSITES | 337,957 | 3,914 | 3,914 | 334,043 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH ENTITIES | -993,188 | -993,188 | -993,188 |
| PASS-THROUGH ENTITIES UBTI | -13,866 | -13,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRINCIPAL CUSTODY SOLUTIONS | 4,135 | 4,135 | 4,135 | |
| CAMBRIDGE ASSOCIATES, LLC | 216,250 | 216,250 | 216,250 | |
| VULCAN VALUE PARTNERS, LLC | 47,757 | 47,757 | 47,757 | |
| BRECKINRIDGE CAPITAL ADVISORS, I | 5,013 | 5,013 | 5,013 | |
| OTHER PROFESSIONAL FEES | 66,111 | 3,229 | 3,229 | 62,882 |
| WELLINGTON TRUST CO. | 54,310 | 54,310 | 54,310 | |
| COOK STREET CONSULTING | 35,122 | 702 | 702 | 34,420 |
| KEYBANK | 9,115 | 9,115 | 9,115 | |
| WELLS FARGO | 2,840 | 2,840 | 2,840 | |
| PARAMETRIC | 7,280 | 7,280 | 7,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 ESTIMATED EXCISE TAXES | 100,000 | |||
| 2021 EXCISE TAXES PAID IN 2022 | 171,614 | |||
| 2021 CO TAXES PAID IN 2022 | 36 |