| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 20,000 | 10,000 | 10,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GRANTMAKING SOFTWARE | 2021-10-15 | 7,438 | 36.000000000000 | 1,860 | 0 | 1,860 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERACTIVE BROKERS | 14,017 | 14,017 |
| FIDELITY CORPORATE BONDS | 441,038 | 441,038 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERACTIVE BROKERS | 738,161 | 738,161 |
| FIDELITY CORPORATE STOCKS | 74,066 | 74,066 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCKEFELLER ALT. STRATEGIES FUND LP | FMV | 6,743 | 6,743 |
| KIG INVESTMENT PARTNERSHIP L.P. | FMV | 1,818,612 | 1,818,612 |
| THE SPRUCE HOUSE PARTNERSHIP | FMV | 1,686,746 | 1,686,746 |
| ACACIA CONSERVATION FUND, L.P. | FMV | 451,115 | 451,115 |
| ROCKEFELLER SPECIAL GLOBAL OPPORTUNITIES LP | FMV | 31,778 | 31,778 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 963 | 963 | 0 | |
| OFFICE EQUIPMENT | 1,000 | 1,000 | 0 | |
| IPADS | 3,430 | 3,430 | 0 | |
| COPIER | 1,679 | 1,679 | 0 | |
| IPAD | 636 | 636 | 0 | |
| GRANTMAKING SOFTWARE | 7,438 | 1,860 | 5,578 | 5,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,752 | 1,752 | 1,752 |
| CSV OF LIFE INSURANCE POLICY | 1,402,840 | 1,446,918 | 1,446,918 |
| PROCEEDS RECEIVABLE FROM SALE OF GREENLEA INVESTMENT | 101,084 | 101,084 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 7,242,445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 30,869 | 0 | 30,869 | |
| DUES & SUBSCRIPTIONS | 285 | 0 | 285 | |
| POSTAGE | 282 | 0 | 282 | |
| COMPUTER & IT EXPENSES | 1,707 | 0 | 1,707 | |
| OFFICE SUPPLIES & EXPENSES | 1,157 | 0 | 1,157 | |
| BANK FEES | 80 | 0 | 80 | |
| JWLI AND OTHER PROGRAM EXPENSES | 553,940 | 0 | 553,940 | |
| STATE FILING FEES | 70 | 0 | 70 | |
| AMORTIZATION | 1,860 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM GREENLEA LANE CAPITAL PARTNERS,LP K-1 | -11,597 | -11,597 | -11,597 |
| FROM ACACIA CONSERVATION FUND, LP K-1 | -7,219 | -7,060 | -7,219 |
| FROM SPRUCE HOUSE PARTNERSHIP,LP K-1 | -31,821 | -46,177 | -31,821 |
| FROM SPRUCE HOUSE PARTNERSHIP,LP K-1-NONDEDUCTIBLE EXPENSES | -41 | -41 | |
| FROM KIG INVESTMENT PARTNERSHIP LP K-1 | -64,463 | -64,463 | -64,463 |
| FROM NEW ENGLAND REALTY ASSOCIATES,LP K-1 | 1,226 | 803 | 1,226 |
| FROM ROCKEFELLER SPECIAL GLOBAL OPPORTUNITIES LP K-1 | -4,146 | -4,083 | -4,146 |
| FROM ROCKEFELLER ALT. STRATEGIES FUND QP LP K-1 | -28 | -28 | -28 |
| FROM ACACIA CONSERVATION FUND, LP K-1-NONDEDUCTIBLE EXPENSES | -28 | -28 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 2,479 | 27,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING SERVICES | 43,350 | 0 | 43,350 | |
| INVESTMENT ADVISOR AND OTHER FEES | 186,642 | 186,642 | 0 | |
| PAYROLL PROCESSING FEES | 6,481 | 421 | 6,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 60,000 | 0 | 0 | |
| FEDERAL UBI TAX | 1,000 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 297 | 297 | 0 |