| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 67V-02383 CORPORATE BONDS | 53,966 | 46,669 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH -67V-02383 EQUITIES | 206,582 | 205,277 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1277.2165 SHS JANUS BALANCED C | AT COST | 26,531 | 48,381 |
| 1383.17 SHS T ROWE PRICE BALANCED FUND INV CL | AT COST | 34,030 | 31,868 |
| 6873.813 SHS BLACKROCK ALLOCATION TARGET SHARES SERIES C | AT COST | 77,839 | 62,345 |
| 7987.702 SHS BLACKROCK ALLOCATION TARGET SHARES SERIES M | AT COST | 79,087 | 69,493 |
| 48 SHS ISHARES IBOXX $ INVT GRADE CORP BD | AT COST | 5,729 | 5,281 |
| 38 SHS ISHARES TIPS BOND ETF | AT COST | 4,415 | 4,329 |
| 40 SHS VANGUARD SMALL CAP VALUE ETF | AT COST | 6,618 | 5,993 |
| 347 SHS VANGUARD VALUE ETF | AT COST | 35,842 | 45,762 |
| 158 SHS VANGUARD GROWTH ETF | AT COST | 30,132 | 35,217 |
| 259 SHS ISHARES MBS ETF | AT COST | 27,717 | 25,250 |
| 309 SHS VANGUARD SHORT TERM CORP BOND | AT COST | 24,859 | 23,564 |
| 247 SHS INVESCO EMERGING MARKETS SOVEREIGN DEBT ETF | AT COST | 6,621 | 4,577 |
| 168 SHS INVESCO PREFERRED ETF | AT COST | 2,455 | 2,073 |
| 243 SHS ISHARES INC CORE MSCI EMERGING MKTS ETF | AT COST | 14,883 | 11,922 |
| 388 SHS ISHARES TR CORE MSCI EAF ETF | AT COST | 23,758 | 22,834 |
| 31 SHS VANGUARD SMALL CAP GROWTH ETF | AT COST | 5,892 | 6,108 |
| 75 SHS VANGUARD TOTAL INTERNATIONAL BD | AT COST | 4,146 | 3,716 |
| 54 SHS XTRACKERS USD HIGH YIELD CORP BD | AT COST | 2,129 | 1,821 |
| 38 ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 5,307 | 4,365 |
| 166 SHS VANGUARD INTRMDIATE TERM CORP BOND | AT COST | 12,892 | 10,963 |
| 160 SHS SCHWAB SHORT-TERM US TREASURY ETF | AT COST | 8,122 | 7,870 |
| 67 SHS VANECK FALLEN ANGEL HIGH YIELD B | AT COST | 1,969 | 1,810 |
| 80 SHS SPDR BLOOMBERG BARCLAYS 1-3MNTH T BILL ETF | AT COST | 7,320 | 7,319 |
| 471.064 SHS MFS MODERATE ALLOCATION FUND | AT COST | 10,564 | 8,611 |
| 4726 SHS BLACKROCK LIQUIDITY FUND | AT COST | 4,726 | 4,726 |
| 695.721 SHS BLACKROCK ALLOCATION TARGET SHARES SERIES S | AT COST | 6,470 | 6,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 18,772 | 18,772 | 0 | |
| FEDERAL TAXES | 25,461 | 0 | 0 | |
| CORRECTION FOR EXCESS CHARITABLE CONTRIBUTION REPORTED PRIOR YEARS | 1,942 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 172 | 172 | 172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 55 | 55 | 0 |