| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,615 | 3,308 | 3,307 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 261,440 | 261,440 |
| DODGE & COX INCOME FUND | 7,123 | 7,123 |
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND | 158,130 | 158,130 |
| US BANK NA CINCINNATI SR NTS 3.40% DUE 7/24/2023 DTD 7/24/2018 | 49,630 | 49,630 |
| VANGUARD GNMA FUND - ADMIRAL SHARES | 3,157 | 3,157 |
| VANGUARD GNMA FUND - ADMIRAL SHARES | 205,902 | 205,902 |
| VANGUARD HIGH-YIELD CORPORATE FUND - ADMIRAL SHARES | 3,166 | 3,166 |
| VANGUARD HIGH-YIELD CORPORATE FUND - ADMIRAL SHARES | 182,269 | 182,269 |
| VANGUARD SHORT-TERM CORPORATE BOND INDEX - ADMIRAL SHARES | 2,536 | 2,536 |
| VANGUARD SHORT-TERM INFLATION-PROTECTED SECURITIES INDEX FUND - ADMIRAL SHAR | 213,191 | 213,191 |
| VANGUARD SHORT-TERM INFLATION-PROTECTED SECURITIES INDEX FUND - ADMIRAL SHAR | 1,474 | 1,474 |
| VANGUARD SHORT-TERM TREASURY FUND - ADMIRAL SHARES | 438,677 | 438,677 |
| VANGUARD SHORT-TERM TREASURY FUND - ADMIRAL SHARES | 3,412 | 3,412 |
| VANGUARD TOTAL BOND MARKET INDEX FUND - ADMIRAL SHARES | 257,373 | 257,373 |
| VANGUARD TOTAL BOND MARKET INDEX FUND - ADMIRAL SHARES | 7,080 | 7,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTERNATIONAL STOCK | 104,376 | 104,376 |
| DODGE & COX INTERNATIONAL STOCK | 618 | 618 |
| FIDELITY CONTRAFUND | 2,898 | 2,898 |
| FIDELITY CONTRAFUND | 234,141 | 234,141 |
| FIDELITY DIVERSIFIED INTERNATIONAL FUND | 54,974 | 54,974 |
| FIDELITY DIVERSIFIED INTERNATIONAL FUND | 635 | 635 |
| MAIRS & POWER GROWTH FUND | 331,704 | 331,704 |
| MAIRS & POWER GROWTH FUND | 3,093 | 3,093 |
| T. ROWE PRICE DIVIDEND GROWTH FUND | 399,046 | 399,046 |
| T. ROWE PRICE DIVIDEND GROWTH FUND | 3,419 | 3,419 |
| T. ROWE PRICE GROWTH STOCK FUND | 2,480 | 2,480 |
| T. ROWE PRICE GROWTH STOCK FUND | 217,058 | 217,058 |
| VANGUARD 500 INDEX FUND - ADMIRAL SHARES | 6,744 | 6,744 |
| VANGUARD 500 INDEX FUND - ADMIRAL SHARES | 607,820 | 607,820 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND - ADMIRAL SHARES | 26,664 | 26,664 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND - ADMIRAL SHARES | 322 | 322 |
| VANGUARD EQUITY INCOME FUND - ADMIRAL SHARES | 397,932 | 397,932 |
| VANGUARD EQUITY INCOME FUND - ADMIRAL SHARES | 3,373 | 3,373 |
| VANGUARD MID CAP INDEX FUND - ADMIRAL SHARES | 193,833 | 193,833 |
| VANGUARD MID CAP INDEX FUND - ADMIRAL SHARES | 2,210 | 2,210 |
| VANGUARD REAL ESTATE INDEX FUND - ADMIRAL SHARES | 963 | 963 |
| VANGUARD REAL ESTATE INDEX FUND - ADMIRAL SHARES | 79,456 | 79,456 |
| VANGUARD SMALL-CAP GROWTH INDEX FUND - ADMIRAL SHARES | 30,279 | 30,279 |
| VANGUARD SMALL-CAP GROWTH INDEX FUND - ADMIRAL SHARES | 301 | 301 |
| VANGUARD SMALL CAP INDEX FUND - ADMIRAL SHARES | 73,775 | 73,775 |
| VANGUARD SMALL CAP INDEX FUND - ADMIRAL SHARES | 845 | 845 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND - ADMIRAL SHARES | 843 | 843 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND - ADMIRAL SHARES | 131,850 | 131,850 |
| VANGUARD VALUE INDEX FUND - ADMIRAL SHARES | 284,388 | 284,388 |
| VANGUARD VALUE INDEX FUND - ADMIRAL SHARES | 3,377 | 3,377 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | FMV | 16,346 | 16,346 |
| ACCRUED RESTRICTED INVESTMENT | FMV | 61 | 61 |
| FEDERATED HERMES GOVERNMENT OBLIGATIONS FUND - PREMIER SHARES | FMV | 4,040 | 4,040 |
| FEDERATED HERMES GOVERNMENT OBLIGATIONS FUND - PREMIER SHARES | FMV | 373,545 | 373,545 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 1,345,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 843 | 0 | 843 | |
| INFORMATION TECHNOLOGY | 5,391 | 0 | 5,391 | |
| INSURANCE | 2,640 | 0 | 2,669 | |
| MISCELLANEOUS EXPENSE | 500 | 0 | 500 | |
| INVESTMENT RENTAL EXPENSES - VICTORY APTS | 8,988 | 8,988 | 0 | |
| DEMENTIA FRIENDLY DULUTH PROGRAM EXPENSES | 9,648 | 0 | 9,648 | |
| VICTORY CHORUS PROGRAM EXPENSES | 97,077 | 0 | 97,077 | |
| ADVERTISING | 1,560 | 0 | 1,560 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 177 | 177 | |
| INSURANCE REFUND | 1,142 | 1,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 35,548 | 35,548 | 0 | |
| OTHER FEES | 16,734 | 0 | 16,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 45,994 | 0 | 0 |