| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREP AND TAX COMPLIANCE | 22,256 | 0 | 22,256 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 1531 NORTHFIELD | 2022-01-01 | 1,662,325 | SL | 39.000000000000 | 42,624 | 42,624 | |||
| LAND - 1531 NORTHFIELD | 2022-01-01 | 97,675 | L | 0 | 0 | ||||
| BUILDING - 1533 NORTHFIELD | 2022-01-01 | 2,115,687 | SL | 39.000000000000 | 54,248 | 54,248 | |||
| LAND - 1533 NORTHFIELD | 2022-01-01 | 124,314 | L | 0 | 0 | ||||
| BUILDING - 1630 NORTHFIELD | 2022-01-01 | 1,943,787 | SL | 39.000000000000 | 49,841 | 49,841 | |||
| LAND - 1630 NORTHFIELD | 2022-01-01 | 114,213 | L | 0 | 0 | ||||
| BUILDING - 1632 NORTHFIELD | 2022-01-01 | 1,480,981 | SL | 39.000000000000 | 37,974 | 37,974 | |||
| LAND - 1632 NORTHFIELD | 2022-01-01 | 87,020 | L | 0 | 0 | ||||
| BUILDING - 1634 NORTHFIELD | 2022-01-01 | 1,203,297 | SL | 39.000000000000 | 30,854 | 30,854 | |||
| LAND - 1634 NORTHFIELD | 2022-01-01 | 70,704 | L | 0 | 0 | ||||
| BUILDING - 1650 NORTHFIELD | 2022-01-01 | 2,314,032 | SL | 39.000000000000 | 59,334 | 59,334 | |||
| LAND - 1650 NORTHFIELD | 2022-01-01 | 135,968 | L | 0 | 0 | ||||
| BUILDING - 1652 NORTHFIELD | 2022-01-01 | 1,666,103 | SL | 39.000000000000 | 42,720 | 42,720 | |||
| LAND - 1652 NORTHFIELD | 2022-01-01 | 97,894 | L | 0 | 0 | ||||
| BUILDING - 1654 NORTHFIELD | 2022-01-01 | 647,929 | SL | 0 % | 16,614 | 16,614 | |||
| LAND - 1654 NORTHFIELD | 2022-01-01 | 38,071 | L | 0 | 0 | ||||
| BUILDING - 356 MORRIS | 2022-01-01 | 1,018,064 | SL | 39.000000000000 | 26,104 | 26,104 | |||
| LAND - 356 MORRIS | 2022-01-01 | 259,436 | L | 0 | 0 | ||||
| BUILDING - 350 MORRIS | 2022-01-01 | 1,018,064 | SL | 39.000000000000 | 26,104 | 26,104 | |||
| LAND - 350 MORRIS | 2022-01-01 | 259,436 | L | 0 | 0 | ||||
| BUILDING - 241 SINGLETON | 2022-01-01 | 1,018,064 | SL | 39.000000000000 | 26,104 | 26,104 | |||
| LAND - 241 SINGLETON | 2022-01-01 | 259,436 | L | 0 | 0 | ||||
| BUILDING - 239 SINGLETON | 2022-01-01 | 1,018,064 | SL | 39.000000000000 | 26,104 | 26,104 | |||
| LAND - 239 SINGLETON | 2022-01-01 | 259,436 | L | 0 | 0 | ||||
| IMPROVEMENTS - 239 SINGLETON | 2022-11-01 | 70,200 | SL | 7.000000000000 | 1,672 | 1,672 | |||
| IMPROVEMENTS - 239 SINGLETON | 2022-11-01 | 90,270 | SL | 6.000000000000 | 2,508 | 2,508 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 1531 NORTHFIELD | 1,662,325 | 42,624 | 1,619,701 | |
| LAND - 1531 NORTHFIELD | 97,675 | 0 | 97,675 | |
| BUILDING - 1533 NORTHFIELD | 2,115,687 | 54,248 | 2,061,439 | |
| LAND - 1533 NORTHFIELD | 124,314 | 0 | 124,314 | |
| BUILDING - 1630 NORTHFIELD | 1,943,787 | 49,841 | 1,893,946 | |
| LAND - 1630 NORTHFIELD | 114,213 | 0 | 114,213 | |
| BUILDING - 1632 NORTHFIELD | 1,480,981 | 37,974 | 1,443,007 | |
| LAND - 1632 NORTHFIELD | 87,020 | 0 | 87,020 | |
| BUILDING - 1634 NORTHFIELD | 1,203,297 | 30,854 | 1,172,443 | |
| LAND - 1634 NORTHFIELD | 70,704 | 0 | 70,704 | |
| BUILDING - 1650 NORTHFIELD | 2,314,032 | 59,334 | 2,254,698 | |
| LAND - 1650 NORTHFIELD | 135,968 | 0 | 135,968 | |
| BUILDING - 1652 NORTHFIELD | 1,666,103 | 42,720 | 1,623,383 | |
| LAND - 1652 NORTHFIELD | 97,894 | 0 | 97,894 | |
| BUILDING - 1654 NORTHFIELD | 647,929 | 16,614 | 631,315 | |
| LAND - 1654 NORTHFIELD | 38,071 | 0 | 38,071 | |
| BUILDING - 356 MORRIS | 1,018,064 | 26,104 | 991,960 | |
| LAND - 356 MORRIS | 259,436 | 0 | 259,436 | |
| BUILDING - 350 MORRIS | 1,018,064 | 26,104 | 991,960 | |
| LAND - 350 MORRIS | 259,436 | 0 | 259,436 | |
| BUILDING - 241 SINGLETON | 1,018,064 | 26,104 | 991,960 | |
| LAND - 241 SINGLETON | 259,436 | 0 | 259,436 | |
| BUILDING - 239 SINGLETON | 1,018,064 | 26,104 | 991,960 | |
| LAND - 239 SINGLETON | 259,436 | 0 | 259,436 | |
| IMPROVEMENTS - 239 SINGLETON | 70,200 | 1,672 | 68,528 | |
| IMPROVEMENTS - 239 SINGLETON | 90,270 | 2,508 | 87,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 11,343 | 0 | 11,343 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BSFRE INDIANA LLC | 9,990,879 | ||
| BSFRE NORTH CAROLINA LLC | 3,883,704 | ||
| LOAN FEES | 0 | 12,972 | 12,972 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 25,047 | 0 | 25,047 | |
| BANK FEES | 389 | 0 | 389 | |
| INSURANCE | 10,436 | 0 | 10,436 | |
| OFFICE EXPENSES | 15,362 | 0 | 15,362 | |
| ADVERTISING - IN RENTAL PROPERTY | 11 | 9 | 0 | |
| BANK FEES - IN RENTAL PROPERTY | 328 | 271 | 0 | |
| INSURANCE - IN RENTAL PROPERTY | 38,882 | 32,071 | 0 | |
| OFFICE EXPENSES - IN RENTAL PROPERTY | 1,624 | 1,340 | 0 | |
| OTHER RENTAL EXPENSES - IN RENTAL PROPERTY | 279,483 | 230,524 | 0 | |
| BANK FEES - NC RENTAL PROPERTY | 70 | 70 | 0 | |
| INSURANCE - NC RENTAL PROPERTY | 3,591 | 3,591 | 0 | |
| OFFICE EXPENSES - NC RENTAL PROPERTY | 1,905 | 1,905 | 0 | |
| OTHER RENTAL EXPENSES - NC RENTAL PROPERTY | 44,580 | 44,580 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BASIS IN DONATED PROPERTY | 7,182,444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 0 | 112,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORGANIZATIONAL CONSULTING | 30,917 | 0 | 30,917 | |
| COMPENSATION ANALYSIS | 9,500 | 0 | 9,500 | |
| PAYROLL PROCESSING FEES | 1,218 | 907 | 183 | |
| OUTSIDE CONTRACT SERVICES - IN RENTAL PROPERTY | 66 | 54 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES - IN RENTAL PROPERTY | 269,955 | 222,665 | 0 | |
| PROPERTY TAXES - NC RENTAL PROPERTY | 27,234 | 27,234 | 0 |