| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,027 | 1,027 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | 3,854 | 8,949 |
| 907818108 UNION PACIFIC CORP | 3,271 | 11,304 |
| 460690100 INTERPUBLIC GROUP CO | 4,894 | 7,130 |
| 532457108 ELI LILLY & CO COM | 3,840 | 16,860 |
| 254687106 WALT DISNEY CO | 6,216 | 9,251 |
| 11135F101 BROADCOM INC | 9,525 | 15,060 |
| 00287Y109 ABBVIE INC | 10,460 | 14,550 |
| 02079K107 ALPHABET INC CL C | 10,796 | 39,374 |
| Y2573F102 FLEX LTD | ||
| 405217100 HAIN CELESTIAL GROUP | 1,247 | 1,899 |
| H84989104 TE CONNECTIVITY LTD | 8,213 | 9,618 |
| 097023105 BOEING CO | 8,998 | 8,750 |
| 09247X101 BLACKROCK INC | 6,886 | 12,181 |
| 46625H100 JPMORGAN CHASE & CO | 9,468 | 18,468 |
| 594918104 MICROSOFT CORP | 7,598 | 49,825 |
| 871829107 SYSCO CORP | 6,234 | 11,859 |
| 17275R102 CISCO SYSTEMS INC | 5,613 | 11,385 |
| 56501R106 MANULIFE FINANCIAL C | 14,478 | 16,498 |
| 609207105 MONDELEZ INTERNATION | 9,075 | 12,356 |
| 87612E106 TARGET CORP | 3,468 | 8,050 |
| 30303M102 META PLATFORMS INC | 8,937 | 5,483 |
| 25243Q205 DIAGEO PLC - ADR | 7,699 | 12,363 |
| 418056107 HASBRO INC | 13,395 | 11,463 |
| 94106L109 WASTE MANAGEMENT INC | 12,517 | 16,216 |
| 192446102 COGNIZANT TECH SOLUT | 10,392 | 11,473 |
| 031162100 AMGEN INC | ||
| G29183103 EATON CORP PLC | 11,585 | 12,221 |
| 654106103 NIKE INC CL B | 4,603 | 8,278 |
| 517834107 LAS VEGAS SANDS CORP | 12,094 | 8,599 |
| 126650100 CVS HEALTH CORPORATI | 7,557 | 12,972 |
| 911312106 UNITED PARCEL SERVIC | 6,388 | 13,691 |
| 172967424 CITIGROUP INC. | 14,694 | 13,889 |
| 150870103 CELANESE CORP | 4,945 | 10,938 |
| 89151E109 TOTALENERGIES SE -SP | 14,395 | 15,739 |
| G5960L103 MEDTRONIC PLC | 5,837 | 5,565 |
| 09857L108 BOOKING HOLDINGS INC | 8,872 | 8,745 |
| 904767704 UNILEVER PLC - ADR | 7,600 | 6,325 |
| 58933Y105 MERCK & CO INC NEW | 10,516 | 15,681 |
| 883556102 THERMO FISHER SCIENT | 1,515 | 10,866 |
| 31620M106 FIDELITY NATL INFORM | 17,950 | 14,576 |
| 037833100 APPLE INC | 9,217 | 50,723 |
| 867224107 SUNCOR ENERGY INC NE | 13,112 | 18,587 |
| 285512109 ELECTRONIC ARTS INC | 8,248 | 11,070 |
| 92826C839 VISA INC-CLASS A SHR | 11,717 | 12,798 |
| 75513E101 RAYTHEON TECHNOLOGIE | 12,649 | 16,819 |
| 891160509 TORONTO DOMINION BK | 11,799 | 13,969 |
| 91324P102 UNITEDHEALTH GROUP I | 2,131 | 23,113 |
| 09260D107 BLACKSTONE INC | 5,963 | 9,670 |
| H2906T109 GARMIN LTD | 8,802 | 8,744 |
| 464287226 ISHARES CORE U.S. AG | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 7591EP100 REGIONS FINL CORP NE | 3,675 | 3,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 405217100 HAIN CELESTIAL GROUP | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 254687106 WALT DISNEY CO | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 87612E106 TARGET CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 09247X101 BLACKROCK INC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 312,585 | 297,312 |
| H84989104 TE CONNECTIVITY LTD | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 037833100 APPLE INC | |||
| 172967424 CITIGROUP INC. | |||
| Y2573F102 FLEX LTD | |||
| 097023105 BOEING CO | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 907818108 UNION PACIFIC CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 00206R102 AT & T INC | |||
| 12572Q105 CME GROUP INC | |||
| 594918104 MICROSOFT CORP | |||
| 654106103 NIKE INC CL B | |||
| 150870103 CELANESE CORP | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 02079K107 ALPHABET INC CL C | |||
| 532457108 ELI LILLY & CO COM | |||
| 891160509 TORONTO DOMINION BK | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 36,912 | 36,116 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 375558103 GILEAD SCIENCES INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 883556102 THERMO FISHER SCIENT | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 26,709 | 36,074 |
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 609207105 MONDELEZ INTERNATION | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 73,223 | 74,179 |
| 192446102 COGNIZANT TECH SOLUT | |||
| G5960L103 MEDTRONIC PLC | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 11135F101 BROADCOM INC | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 142,375 | 130,869 |
| 92826C839 VISA INC-CLASS A SHR | |||
| 871829107 SYSCO CORP | |||
| H2906T109 GARMIN LTD | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 259,107 | 320,864 |
| 904784709 UNILEVER N.V. - ADR | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 130,443 | 118,408 |
| 464287804 ISHARES CORE S&P SMA | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 46,372 | 36,323 |
| 464288281 ISHARES JP MORGAN US | AT COST | 122,468 | 112,110 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 432 |
| REDEPOSIT OF PRIOR YEAR GRANTS | 99,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 626 | 626 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,944 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 284 | 284 | 0 |