| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL OPERATIONS | 37,963 | 9,491 | 28,472 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VI-B, LINE 1A(2) AND LINE 1B | RECEIVABLES DUE FROM OFFICERS, DIRECTORS AND OTHER DISQUALIFIED PERSONS REPORTED IN PART II, LINE 6 QUALIFY UNDER THE ESTATE ADMINISTRATION EXCEPTION SET FORTH IN REGS. SEC. 53.4941(D)-1(B)(3). |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS-PNC | 5,615,957 | 5,615,957 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB MANAGED EQUITIES | 5,408,691 | 5,408,691 |
| EQUITIES-PNC | 40,390,870 | 40,390,870 |
| JP MORGAN MANAGED EQUITIES- #9005 | 6,400,393 | 6,400,393 |
| JP MORGAN MANAGED EQUITIES- # 7001 | 1,009,517 | 1,009,517 |
| JP MORGAN MANAGED EQUITIES- # 7004 | 556,798 | 556,798 |
| JP MORGAN MANAGED EQUITIES- 2003 | 533,923 | 533,923 |
| JP MORGAN MANAGED EQUITIES- #5006 | 1,319,979 | 1,319,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COATUE CLIMATE TECH OFFSHORE FEEDER-JPM 2007 | FMV | 930,124 | 930,124 |
| ELEVAR EQUITY IV, LLP FUND-JPM 2007 | FMV | 2,691,909 | 2,691,909 |
| RRG SUSTAINABLE WATER IMPACT FUND-JPM 2007 | FMV | 1,111,778 | 1,111,778 |
| GLOBAL IMPACT FUND SICAV-RAIF-JPM 2007 | FMV | 498,287 | 498,287 |
| BAIN CAPITAL DOUBLE IMPACT FUND-JPM 2007 | FMV | 388,766 | 388,766 |
| STEWART GLOBAL SUSTAINABILITY F | FMV | 1,584,118 | 1,584,118 |
| ARCHEAN | FMV | 86,009 | 86,009 |
| ARCHEAN REVENUE SHARES | FMV | 13,360 | 13,360 |
| VERITABLE LPC PARTNERS LP | FMV | 553,459 | 553,459 |
| VITTORIA OFFSHORE | FMV | 6,367,723 | 6,367,723 |
| LONGPOND OFFSHORE LTD | FMV | 86,761 | 86,761 |
| VITTORIA OFFSHORE LTD | FMV | 4,302,105 | 4,302,105 |
| ARCHEAN CAPITAL FUND | FMV | 236,267 | 236,267 |
| MUTUAL FUNDS ALTERNATIVES- PNC | FMV | 1,906,121 | 1,906,121 |
| ALTERNATIVE STRATEGY FUNDS- PNC | FMV | 2,209,300 | 2,209,300 |
| EQUITY FUNDS-SCHWAB | FMV | 430,972 | 430,972 |
| SL INTERNATIONAL OPPORTUNITIES | FMV | 3,120,349 | 3,120,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,028 | 0 | 5,028 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 14,036 | 5,529 | 5,529 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS FROM INVESTMENTS | 32,669,968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 15,018 | 0 | 15,018 | |
| INSURANCE | 12,566 | 0 | 12,566 | |
| DUES AND SUBSCRIPTIONS | 4,380 | 0 | 4,380 | |
| INTEREST EXPENSE | 2,866 | 2,866 | 0 | |
| OTHER EXPENSES | 3,337 | 0 | 3,337 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME FROM LP HOLDINGS | 34,961 | 34,961 | 34,961 |
| Description | Amount |
|---|---|
| BOOK ADJUSTMENT FOR SECURITIES DONATED IN PRIOR YEAR | 10,966,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 535,946 | 535,946 | 0 | |
| STRATEGIC CONSULTING | 26,650 | 0 | 26,650 |
| Item No. | 1 |
|---|---|
| Borrower's Name | AMY GANN POLINGER FAMILY TRUST |
| Borrower's Title | |
| Original Amount of Loan | 100000 |
| Balance Due | 61587 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 100000 |
| Item No. | 2 |
|---|---|
| Borrower's Name | ARNOLD L POLINGER DESCENDANTS 2007 |
| Borrower's Title | |
| Original Amount of Loan | 426400 |
| Balance Due | 278942 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 426400 |
| Item No. | 3 |
|---|---|
| Borrower's Name | ARNOLD L POLINGER DESCENDANTS 2007 |
| Borrower's Title | |
| Original Amount of Loan | 248000 |
| Balance Due | 162237 |
| Date of Note | 1929-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 248000 |
| Item No. | 4 |
|---|---|
| Borrower's Name | JAN POLINGER CHAVIS |
| Borrower's Title | |
| Original Amount of Loan | 426400 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 426400 |
| Item No. | 5 |
|---|---|
| Borrower's Name | JAN POLINGER CHAVIS |
| Borrower's Title | |
| Original Amount of Loan | 248000 |
| Balance Due | 0 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 248000 |
| Item No. | 6 |
|---|---|
| Borrower's Name | MTW IRREVOCABLE TRUST |
| Borrower's Title | |
| Original Amount of Loan | 142133 |
| Balance Due | 87550 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 142133 |
| Item No. | 7 |
|---|---|
| Borrower's Name | MTW IRREVOCABLE TRUST |
| Borrower's Title | |
| Original Amount of Loan | 82667 |
| Balance Due | 50411 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 82667 |
| Item No. | 8 |
|---|---|
| Borrower's Name | STEVEN GANN POLINGER 1990 TRUST |
| Borrower's Title | |
| Original Amount of Loan | 163200 |
| Balance Due | 106253 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 163200 |
| Item No. | 9 |
|---|---|
| Borrower's Name | STEVEN GANN POLINGER 1990 TRUST |
| Borrower's Title | |
| Original Amount of Loan | 124000 |
| Balance Due | 80731 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 124000 |
| Item No. | 10 |
|---|---|
| Borrower's Name | BECKA CHERYL POLINGER 1990 TRUST |
| Borrower's Title | |
| Original Amount of Loan | 124000 |
| Balance Due | 80343 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 124000 |
| Item No. | 11 |
|---|---|
| Borrower's Name | BECKA CHERYL POLINGER 1990 TRUST |
| Borrower's Title | |
| Original Amount of Loan | 163200 |
| Balance Due | 105742 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 163200 |
| Item No. | 12 |
|---|---|
| Borrower's Name | JMW IRREVOCABLE TRUST |
| Borrower's Title | |
| Original Amount of Loan | 82667 |
| Balance Due | 55100 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 82667 |
| Item No. | 13 |
|---|---|
| Borrower's Name | JMW IRREVOCABLE TRUST |
| Borrower's Title | |
| Original Amount of Loan | 142133 |
| Balance Due | 98161 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 142133 |
| Item No. | 14 |
|---|---|
| Borrower's Name | MRW IRREVOCABLE TRUST |
| Borrower's Title | |
| Original Amount of Loan | 142133 |
| Balance Due | 87535 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 142133 |
| Item No. | 15 |
|---|---|
| Borrower's Name | MRW IRREVOCABLE TRUST |
| Borrower's Title | |
| Original Amount of Loan | 82667 |
| Balance Due | 50912 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 82667 |
| Item No. | 16 |
|---|---|
| Borrower's Name | POLINGER FAMILY LLC |
| Borrower's Title | |
| Original Amount of Loan | 16364800 |
| Balance Due | 10024887 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-06 |
| Repayment Terms | MONTHLY PAYMENTS OF PRINCIPAL AND INTEREST |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | ACQUIRING OR CARRYING ON A BUSINESS, PROFESSIONAL OR COMMERCIAL ACTIVITY |
| Description of Lender Consideration | CASH |
| Consideration FMV | 16364800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,371 | 3,371 | 0 | |
| EXCISE TAXES | 124,481 | 0 | 0 |