| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 464288612 ISHARES INTERMEDIATE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 412295107 HARDING LOEVNER INTE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641224415 NEUBERGER BERMAN EME | |||
| 693390882 P I M C O FOREIGN BO | AT COST | 13,416 | 11,623 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 6,975 | 5,578 |
| 921910501 VANGUARD INTERNATION | AT COST | 15,401 | 15,407 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 10,973 | 11,207 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,277 | 23,335 |
| 464287226 ISHARES CORE U.S. AG | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,151 | 23,353 |
| 31420B300 FEDERATED HERMES INS | AT COST | 20,851 | 17,207 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 53,995 | 76,509 |
| 06828M876 BARON EMERGING MARKE | AT COST | 14,987 | 11,709 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 42,818 | 41,376 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 25,573 | 23,485 |
| CASH CASH | AT COST | 314 | 314 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 749 | 571 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 25,232 | 23,657 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 30,135 | 29,652 |
| 412295107 HARDING LOEVNER INTE | AT COST | 15,536 | 17,062 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 39,609 | 62,810 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 14,856 | 22,011 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 36,487 | 52,096 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,360 | 17,596 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 16,117 | 11,211 |
| 316146265 FIDELITY MID CAP IND | AT COST | 28,969 | 22,532 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 37,910 | 46,844 |
| Description | Amount |
|---|---|
| ROUNDING | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 106 | 0 | 106 | |
| OSAC ADMINISTRATIVE CHARGES | 3,959 | 0 | 3,959 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| RETURNED GRANTS | 1,222 |
| PY CONTRIBUTION ADJ | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 223 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |