| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 957663503 WESTERN ASSET CORE P | AT COST | 163,207 | 135,452 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 36,635 | 34,906 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 187,242 | 169,485 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 39,837 | 33,755 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 197,568 | 177,989 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 26,613 | 40,096 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 187,147 | 168,147 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 43,955 | 43,003 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 115,950 | 141,450 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 188,885 | 170,824 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 24,465 | 40,679 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 19,951 | 15,827 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 64,073 | 116,778 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 55,967 | 59,562 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 50,582 | 46,838 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 247 | 247 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 431 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,026 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |