| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 0 | 0 | 6,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-03-07 | 2,949 | 1,474 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2015-10-07 | 900 | 450 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WEBSITE | 2015-04-02 | 3,520 | 1,760 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2018-07-10 | 1,350 | 1,102 | 200DB | 5.000000000000 | 153 | 0 | 270 | |
| COMPUTER | 2018-12-29 | 1,256 | 962 | 200DB | 5.000000000000 | 138 | 0 | 251 | |
| COMPUTER | 2019-07-16 | 2,665 | 1,850 | 200DB | 5.000000000000 | 326 | 0 | 533 | |
| COMPUTER | 2019-11-10 | 700 | 461 | 200DB | 5.000000000000 | 96 | 0 | 140 | |
| COMPUTER EQUIPMENT | 2021-05-12 | 1,439 | 200DB | 5.000000000000 | 0 | 0 | 288 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8,333 SHS TRILOGY METALS INC NEW COM | 97,443 | 4,901 |
| 3,500 SHS NUSTAR ENERGY LP | 54,831 | 57,155 |
| 1,800 SHS AGNICO EAGLE MINES LTD | 98,250 | 90,666 |
| 900 SHS ALAMOS GOLD INC NEW COM CL A | 8,593 | 8,730 |
| 174 SHS HECLA MINING CO | 703 | 948 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,949 | 2,949 | 0 | |
| COMPUTER EQUIPMENT | 900 | 900 | 0 | |
| WEBSITE | 3,520 | 3,520 | 0 | |
| COMPUTER EQUIPMENT | 1,350 | 1,255 | 95 | |
| COMPUTER | 1,256 | 1,100 | 156 | |
| COMPUTER | 2,665 | 2,176 | 489 | |
| COMPUTER | 700 | 557 | 143 | |
| COMPUTER EQUIPMENT | 1,439 | 1,439 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,273 | 0 | 0 | 1,273 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,579 | 1,579 | 1,579 |
| EMPLOYEE RETENTION CREDIT RECEIVABLE | 42,297 | 0 | 0 |
| LOANS & EXCHANGES | 0 | 5,547 | 5,547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 304 | 0 | 0 | 304 |
| UTILITIES | 912 | 0 | 0 | 912 |
| BANK CHARGES & MISCELLANEOUS EXPENSES | 304 | 0 | 0 | 304 |
| PROGRAM EXPENSES | 48,454 | 0 | 30,514 | 17,940 |
| COMPUTER EXPENSES & SUPPLIES | 3,631 | 0 | 0 | 3,631 |
| STAFF DEVELOPMENT | 1,979 | 0 | 0 | 1,979 |
| INSURANCE EXPENSE | 1,966 | 0 | 0 | 1,966 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMUNITY SERVICES PROGRAM | 102,035 | 102,035 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 3,218 | 2,734 |
| CREDIT CARD PAYABLE | 953 | 597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 428 | 428 | 0 | 0 |